UNITED V DER HORST | AEROFLEX INDUSTRIES | UNITED V DER HORST/ AEROFLEX INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 51.4 | 101.8% | View Chart |
P/BV | x | 3.8 | 7.9 | 47.5% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 626.9% |
UNITED V DER HORST AEROFLEX INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
AEROFLEX INDUSTRIES Mar-24 |
UNITED V DER HORST/ AEROFLEX INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 197 | 86.4% | |
Low | Rs | 37 | 114 | 32.5% | |
Sales per share (Unadj.) | Rs | 18.5 | 24.6 | 75.3% | |
Earnings per share (Unadj.) | Rs | 1.5 | 3.2 | 46.0% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 3.7 | 85.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.25 | 400.0% | |
Avg Dividend yield | % | 1.0 | 0.2 | 600.5% | |
Book value per share (Unadj.) | Rs | 34.0 | 22.7 | 149.9% | |
Shares outstanding (eoy) | m | 12.37 | 129.32 | 9.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 6.3 | 88.5% | |
Avg P/E ratio | x | 69.9 | 48.3 | 144.7% | |
P/CF ratio (eoy) | x | 32.6 | 42.0 | 77.6% | |
Price / Book Value ratio | x | 3.1 | 6.9 | 44.5% | |
Dividend payout | % | 67.3 | 7.7 | 869.2% | |
Avg Mkt Cap | Rs m | 1,285 | 20,161 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 262 | 4.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 3,179 | 7.2% | |
Other income | Rs m | 5 | 38 | 12.2% | |
Total revenues | Rs m | 234 | 3,218 | 7.3% | |
Gross profit | Rs m | 71 | 623 | 11.5% | |
Depreciation | Rs m | 21 | 63 | 33.6% | |
Interest | Rs m | 30 | 26 | 112.9% | |
Profit before tax | Rs m | 25 | 573 | 4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 155 | 4.5% | |
Profit after tax | Rs m | 18 | 417 | 4.4% | |
Gross profit margin | % | 31.2 | 19.6 | 159.2% | |
Effective tax rate | % | 27.5 | 27.1 | 101.5% | |
Net profit margin | % | 8.0 | 13.1 | 61.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 2,801 | 6.7% | |
Current liabilities | Rs m | 144 | 810 | 17.7% | |
Net working cap to sales | % | 19.1 | 62.6 | 30.5% | |
Current ratio | x | 1.3 | 3.5 | 37.7% | |
Inventory Days | Days | 37 | 7 | 496.1% | |
Debtors Days | Days | 1,897 | 1,088 | 174.5% | |
Net fixed assets | Rs m | 693 | 949 | 73.1% | |
Share capital | Rs m | 62 | 259 | 23.9% | |
"Free" reserves | Rs m | 358 | 2,673 | 13.4% | |
Net worth | Rs m | 420 | 2,932 | 14.3% | |
Long term debt | Rs m | 189 | 1 | 29,923.8% | |
Total assets | Rs m | 881 | 3,750 | 23.5% | |
Interest coverage | x | 1.9 | 22.7 | 8.1% | |
Debt to equity ratio | x | 0.4 | 0 | 208,761.7% | |
Sales to assets ratio | x | 0.3 | 0.8 | 30.6% | |
Return on assets | % | 5.5 | 11.8 | 46.1% | |
Return on equity | % | 4.4 | 14.2 | 30.7% | |
Return on capital | % | 9.0 | 20.4 | 44.3% | |
Exports to sales | % | 0 | 77.0 | 0.0% | |
Imports to sales | % | 0 | 16.0 | 0.0% | |
Exports (fob) | Rs m | NA | 2,446 | 0.0% | |
Imports (cif) | Rs m | NA | 508 | 0.0% | |
Fx inflow | Rs m | 7 | 2,446 | 0.3% | |
Fx outflow | Rs m | 0 | 558 | 0.0% | |
Net fx | Rs m | 7 | 1,889 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 441 | 5.6% | |
From Investments | Rs m | -111 | -349 | 31.8% | |
From Financial Activity | Rs m | 84 | 903 | 9.3% | |
Net Cashflow | Rs m | -2 | 995 | -0.2% |
Indian Promoters | % | 74.9 | 61.2 | 122.4% | |
Foreign collaborators | % | 0.0 | 5.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.7 | 0.3% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 33.0 | 75.9% | |
Shareholders | 6,947 | 93,397 | 7.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | AEROFLEX INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -0.55% | 2.36% |
1-Month | 9.05% | -1.72% | -1.89% |
1-Year | 19.15% | 14.29% | 38.17% |
3-Year CAGR | 65.77% | 3.24% | 34.10% |
5-Year CAGR | 60.07% | 1.93% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the AEROFLEX INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of AEROFLEX INDUSTRIES the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of AEROFLEX INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
AEROFLEX INDUSTRIES paid Rs 0.3, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of AEROFLEX INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.