Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNIVERSAL CABLES vs SHILPI CABLE TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNIVERSAL CABLES SHILPI CABLE TECH UNIVERSAL CABLES/
SHILPI CABLE TECH
 
P/E (TTM) x 50.6 -0.0 - View Chart
P/BV x 1.2 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 UNIVERSAL CABLES   SHILPI CABLE TECH
EQUITY SHARE DATA
    UNIVERSAL CABLES
Mar-24
SHILPI CABLE TECH
Mar-17
UNIVERSAL CABLES/
SHILPI CABLE TECH
5-Yr Chart
Click to enlarge
High Rs562248 226.9%   
Low Rs35052 677.6%   
Sales per share (Unadj.) Rs582.3342.1 170.2%  
Earnings per share (Unadj.) Rs31.2-75.5 -41.3%  
Cash flow per share (Unadj.) Rs38.0-74.4 -51.1%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs511.5-12.6 -4,066.8%  
Shares outstanding (eoy) m34.70110.63 31.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.4 178.9%   
Avg P/E ratio x14.6-2.0 -737.0%  
P/CF ratio (eoy) x12.0-2.0 -596.0%  
Price / Book Value ratio x0.9-11.9 -7.5%  
Dividend payout %9.60-   
Avg Mkt Cap Rs m15,82116,559 95.5%   
No. of employees `000NANA-   
Total wages/salary Rs m952391 243.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,20737,846 53.4%  
Other income Rs m23666 357.8%   
Total revenues Rs m20,44337,912 53.9%   
Gross profit Rs m2,358-7,184 -32.8%  
Depreciation Rs m238115 206.3%   
Interest Rs m9151,101 83.1%   
Profit before tax Rs m1,441-8,334 -17.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m35914 2,481.3%   
Profit after tax Rs m1,082-8,349 -13.0%  
Gross profit margin %11.7-19.0 -61.5%  
Effective tax rate %24.9-0.2 -14,347.9%   
Net profit margin %5.4-22.1 -24.3%  
BALANCE SHEET DATA
Current assets Rs m14,41426,127 55.2%   
Current liabilities Rs m9,95127,508 36.2%   
Net working cap to sales %22.1-3.7 -605.0%  
Current ratio x1.40.9 152.5%  
Inventory Days Days30315 2,056.6%  
Debtors Days Days1,9451,781 109.2%  
Net fixed assets Rs m18,7822,928 641.5%   
Share capital Rs m3471,106 31.4%   
"Free" reserves Rs m17,404-2,498 -696.7%   
Net worth Rs m17,750-1,392 -1,275.6%   
Long term debt Rs m1,9542,648 73.8%   
Total assets Rs m33,19629,055 114.3%  
Interest coverage x2.6-6.6 -39.2%   
Debt to equity ratio x0.1-1.9 -5.8%  
Sales to assets ratio x0.61.3 46.7%   
Return on assets %6.0-24.9 -24.1%  
Return on equity %6.1599.9 1.0%  
Return on capital %12.0-575.9 -2.1%  
Exports to sales %5.20-   
Imports to sales %9.322.3 41.6%   
Exports (fob) Rs m1,061NA-   
Imports (cif) Rs m1,8808,454 22.2%   
Fx inflow Rs m1,061485 218.6%   
Fx outflow Rs m1,8808,562 22.0%   
Net fx Rs m-819-8,077 10.1%   
CASH FLOW
From Operations Rs m331-1,337 -24.7%  
From Investments Rs m-499-235 211.8%  
From Financial Activity Rs m1811,404 12.9%  
Net Cashflow Rs m13-404 -3.2%  

Share Holding

Indian Promoters % 61.9 30.4 203.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 6.1 111.8%  
FIIs % 0.2 6.1 3.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 69.7 54.7%  
Shareholders   19,031 27,872 68.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNIVERSAL CABLES With:   FINOLEX CABLES    KEI INDUSTRIES    STERLITE TECH    DYNAMIC CABLES    PARAMOUNT COMM    


More on UNIVERSAL CABLES vs SHILPI CABLE TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UNIVERSAL CABLES vs SHILPI CABLE TECH Share Price Performance

Period UNIVERSAL CABLES SHILPI CABLE TECH S&P BSE POWER
1-Day 2.02% -4.35% 1.39%
1-Month -4.42% -30.38% -8.36%
1-Year 18.06% -85.64% 54.95%
3-Year CAGR 55.86% -77.07% 27.78%
5-Year CAGR 29.78% -38.74% 30.58%

* Compound Annual Growth Rate

Here are more details on the UNIVERSAL CABLES share price and the SHILPI CABLE TECH share price.

Moving on to shareholding structures...

The promoters of UNIVERSAL CABLES hold a 61.9% stake in the company. In case of SHILPI CABLE TECH the stake stands at 30.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVERSAL CABLES and the shareholding pattern of SHILPI CABLE TECH.

Finally, a word on dividends...

In the most recent financial year, UNIVERSAL CABLES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 9.6%.

SHILPI CABLE TECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of UNIVERSAL CABLES, and the dividend history of SHILPI CABLE TECH.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.