UNIVASTU INDIA | L&T | UNIVASTU INDIA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.6 | 30.7 | 67.2% | View Chart |
P/BV | x | 5.2 | 5.8 | 90.7% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
UNIVASTU INDIA L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNIVASTU INDIA Mar-24 |
L&T Mar-24 |
UNIVASTU INDIA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 152 | 3,812 | 4.0% | |
Low | Rs | 82 | 2,156 | 3.8% | |
Sales per share (Unadj.) | Rs | 106.1 | 1,608.5 | 6.6% | |
Earnings per share (Unadj.) | Rs | 8.8 | 113.3 | 7.7% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 140.0 | 7.0% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 45.8 | 624.2 | 7.3% | |
Shares outstanding (eoy) | m | 11.36 | 1,374.67 | 0.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.9 | 59.5% | |
Avg P/E ratio | x | 13.3 | 26.3 | 50.6% | |
P/CF ratio (eoy) | x | 11.9 | 21.3 | 55.6% | |
Price / Book Value ratio | x | 2.6 | 4.8 | 53.5% | |
Dividend payout | % | 0 | 30.0 | 0.0% | |
Avg Mkt Cap | Rs m | 1,329 | 4,101,702 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 74 | 411,710 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,205 | 2,211,129 | 0.1% | |
Other income | Rs m | 11 | 59,040 | 0.0% | |
Total revenues | Rs m | 1,216 | 2,270,169 | 0.1% | |
Gross profit | Rs m | 195 | 281,174 | 0.1% | |
Depreciation | Rs m | 12 | 36,823 | 0.0% | |
Interest | Rs m | 48 | 98,219 | 0.0% | |
Profit before tax | Rs m | 146 | 205,171 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46 | 49,474 | 0.1% | |
Profit after tax | Rs m | 100 | 155,697 | 0.1% | |
Gross profit margin | % | 16.2 | 12.7 | 127.3% | |
Effective tax rate | % | 31.6 | 24.1 | 130.9% | |
Net profit margin | % | 8.3 | 7.0 | 117.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,080 | 2,170,745 | 0.0% | |
Current liabilities | Rs m | 725 | 1,766,007 | 0.0% | |
Net working cap to sales | % | 29.5 | 18.3 | 161.2% | |
Current ratio | x | 1.5 | 1.2 | 121.3% | |
Inventory Days | Days | 65 | 176 | 37.1% | |
Debtors Days | Days | 388 | 8 | 4,818.7% | |
Net fixed assets | Rs m | 305 | 1,176,837 | 0.0% | |
Share capital | Rs m | 114 | 2,749 | 4.1% | |
"Free" reserves | Rs m | 406 | 855,338 | 0.0% | |
Net worth | Rs m | 520 | 858,087 | 0.1% | |
Long term debt | Rs m | 11 | 565,070 | 0.0% | |
Total assets | Rs m | 1,386 | 3,357,635 | 0.0% | |
Interest coverage | x | 4.0 | 3.1 | 130.3% | |
Debt to equity ratio | x | 0 | 0.7 | 3.3% | |
Sales to assets ratio | x | 0.9 | 0.7 | 132.0% | |
Return on assets | % | 10.7 | 7.6 | 141.0% | |
Return on equity | % | 19.2 | 18.1 | 105.7% | |
Return on capital | % | 36.5 | 21.3 | 171.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 72 | 182,663 | 0.0% | |
From Investments | Rs m | -42 | 21,630 | -0.2% | |
From Financial Activity | Rs m | 4 | -254,134 | -0.0% | |
Net Cashflow | Rs m | 33 | -49,682 | -0.1% |
Indian Promoters | % | 71.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.4 | - | |
FIIs | % | 0.0 | 21.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.8 | 100.0 | 28.8% | |
Shareholders | 4,256 | 1,689,155 | 0.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNIVASTU INDIA With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNIVASTU INDIA | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.74% | 3.50% | 2.92% |
1-Month | -4.78% | 2.69% | 0.70% |
1-Year | 122.31% | 16.96% | 42.96% |
3-Year CAGR | 30.49% | 24.58% | 25.74% |
5-Year CAGR | 17.31% | 21.20% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the UNIVASTU INDIA share price and the L&T share price.
Moving on to shareholding structures...
The promoters of UNIVASTU INDIA hold a 71.2% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVASTU INDIA and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, UNIVASTU INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of UNIVASTU INDIA, and the dividend history of L&T.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.