UNIPARTS INDIA | T & I GLOBAL | UNIPARTS INDIA/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.5 | 18.3 | 100.9% | View Chart |
P/BV | x | 2.1 | 1.2 | 178.2% | View Chart |
Dividend Yield | % | 3.4 | 0.0 | - |
UNIPARTS INDIA T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNIPARTS INDIA Mar-24 |
T & I GLOBAL Mar-24 |
UNIPARTS INDIA/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 722 | 352 | 204.9% | |
Low | Rs | 502 | 93 | 538.2% | |
Sales per share (Unadj.) | Rs | 252.5 | 361.9 | 69.8% | |
Earnings per share (Unadj.) | Rs | 27.6 | 19.6 | 140.9% | |
Cash flow per share (Unadj.) | Rs | 36.9 | 21.8 | 169.1% | |
Dividends per share (Unadj.) | Rs | 14.00 | 0 | - | |
Avg Dividend yield | % | 2.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 192.3 | 165.1 | 116.4% | |
Shares outstanding (eoy) | m | 45.13 | 5.07 | 890.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 0.6 | 393.9% | |
Avg P/E ratio | x | 22.1 | 11.4 | 195.0% | |
P/CF ratio (eoy) | x | 16.6 | 10.2 | 162.4% | |
Price / Book Value ratio | x | 3.2 | 1.3 | 236.0% | |
Dividend payout | % | 50.7 | 0 | - | |
Avg Mkt Cap | Rs m | 27,616 | 1,129 | 2,445.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,458 | 83 | 2,950.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,395 | 1,835 | 621.0% | |
Other income | Rs m | 217 | 30 | 715.0% | |
Total revenues | Rs m | 11,613 | 1,865 | 622.5% | |
Gross profit | Rs m | 1,890 | 122 | 1,553.4% | |
Depreciation | Rs m | 417 | 11 | 3,748.1% | |
Interest | Rs m | 56 | 3 | 2,103.4% | |
Profit before tax | Rs m | 1,634 | 138 | 1,181.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 387 | 39 | 995.1% | |
Profit after tax | Rs m | 1,247 | 99 | 1,254.5% | |
Gross profit margin | % | 16.6 | 6.6 | 250.1% | |
Effective tax rate | % | 23.7 | 28.1 | 84.2% | |
Net profit margin | % | 10.9 | 5.4 | 202.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,700 | 892 | 863.4% | |
Current liabilities | Rs m | 1,873 | 347 | 539.4% | |
Net working cap to sales | % | 51.1 | 29.7 | 172.3% | |
Current ratio | x | 4.1 | 2.6 | 160.1% | |
Inventory Days | Days | 55 | 19 | 297.6% | |
Debtors Days | Days | 43 | 1,345 | 3.2% | |
Net fixed assets | Rs m | 3,588 | 290 | 1,236.3% | |
Share capital | Rs m | 451 | 51 | 890.6% | |
"Free" reserves | Rs m | 8,225 | 787 | 1,045.7% | |
Net worth | Rs m | 8,676 | 837 | 1,036.4% | |
Long term debt | Rs m | 22 | 0 | - | |
Total assets | Rs m | 11,288 | 1,182 | 955.0% | |
Interest coverage | x | 30.0 | 52.6 | 57.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.6 | 65.0% | |
Return on assets | % | 11.5 | 8.6 | 133.7% | |
Return on equity | % | 14.4 | 11.9 | 121.0% | |
Return on capital | % | 19.4 | 16.8 | 115.4% | |
Exports to sales | % | 39.8 | 44.1 | 90.3% | |
Imports to sales | % | 1.2 | 1.3 | 93.8% | |
Exports (fob) | Rs m | 4,533 | 808 | 560.6% | |
Imports (cif) | Rs m | 139 | 24 | 582.3% | |
Fx inflow | Rs m | 4,533 | 808 | 560.6% | |
Fx outflow | Rs m | 154 | 88 | 174.4% | |
Net fx | Rs m | 4,378 | 720 | 608.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,997 | -243 | -822.7% | |
From Investments | Rs m | -1,605 | 206 | -778.0% | |
From Financial Activity | Rs m | -589 | NA | - | |
Net Cashflow | Rs m | -196 | -36 | 538.3% |
Indian Promoters | % | 32.9 | 53.3 | 61.7% | |
Foreign collaborators | % | 32.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.3 | 0.0 | - | |
FIIs | % | 1.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.3 | 46.7 | 73.5% | |
Shareholders | 85,332 | 6,607 | 1,291.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNIPARTS INDIA With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNIPARTS INDIA | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.27% | 1.43% | 2.36% |
1-Month | -7.94% | 1.09% | -1.89% |
1-Year | -24.35% | -41.29% | 38.17% |
3-Year CAGR | -8.59% | 21.42% | 34.10% |
5-Year CAGR | -5.25% | 21.69% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNIPARTS INDIA share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of UNIPARTS INDIA hold a 65.7% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIPARTS INDIA and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, UNIPARTS INDIA paid a dividend of Rs 14.0 per share. This amounted to a Dividend Payout ratio of 50.7%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of UNIPARTS INDIA, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.