TVS MOTORS | EICHER MOTORS | TVS MOTORS/ EICHER MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.4 | 37.1 | 154.7% | View Chart |
P/BV | x | 17.4 | 7.7 | 225.3% | View Chart |
Dividend Yield | % | 0.3 | 1.0 | 32.0% |
TVS MOTORS EICHER MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TVS MOTORS Mar-24 |
EICHER MOTORS Mar-24 |
TVS MOTORS/ EICHER MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,314 | 4,202 | 55.1% | |
Low | Rs | 1,075 | 2,923 | 36.8% | |
Sales per share (Unadj.) | Rs | 823.9 | 603.9 | 136.4% | |
Earnings per share (Unadj.) | Rs | 37.4 | 146.1 | 25.6% | |
Cash flow per share (Unadj.) | Rs | 58.0 | 167.9 | 34.5% | |
Dividends per share (Unadj.) | Rs | 8.00 | 51.00 | 15.7% | |
Avg Dividend yield | % | 0.5 | 1.4 | 33.0% | |
Book value per share (Unadj.) | Rs | 142.8 | 656.2 | 21.8% | |
Shares outstanding (eoy) | m | 475.09 | 273.81 | 173.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 5.9 | 34.9% | |
Avg P/E ratio | x | 45.3 | 24.4 | 185.7% | |
P/CF ratio (eoy) | x | 29.2 | 21.2 | 137.8% | |
Price / Book Value ratio | x | 11.9 | 5.4 | 218.6% | |
Dividend payout | % | 21.4 | 34.9 | 61.2% | |
Avg Mkt Cap | Rs m | 805,011 | 975,426 | 82.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33,852 | 12,357 | 274.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 391,447 | 165,358 | 236.7% | |
Other income | Rs m | 1,328 | 10,759 | 12.3% | |
Total revenues | Rs m | 392,775 | 176,117 | 223.0% | |
Gross profit | Rs m | 54,730 | 47,746 | 114.6% | |
Depreciation | Rs m | 9,751 | 5,976 | 163.2% | |
Interest | Rs m | 19,277 | 509 | 3,788.8% | |
Profit before tax | Rs m | 27,029 | 52,020 | 52.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9,244 | 12,010 | 77.0% | |
Profit after tax | Rs m | 17,785 | 40,010 | 44.5% | |
Gross profit margin | % | 14.0 | 28.9 | 48.4% | |
Effective tax rate | % | 34.2 | 23.1 | 148.1% | |
Net profit margin | % | 4.5 | 24.2 | 18.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 215,200 | 41,513 | 518.4% | |
Current liabilities | Rs m | 210,782 | 35,984 | 585.8% | |
Net working cap to sales | % | 1.1 | 3.3 | 33.8% | |
Current ratio | x | 1.0 | 1.2 | 88.5% | |
Inventory Days | Days | 126 | 346 | 36.5% | |
Debtors Days | Days | 2 | 1 | 207.9% | |
Net fixed assets | Rs m | 203,062 | 189,638 | 107.1% | |
Share capital | Rs m | 475 | 274 | 173.5% | |
"Free" reserves | Rs m | 67,360 | 179,410 | 37.5% | |
Net worth | Rs m | 67,835 | 179,684 | 37.8% | |
Long term debt | Rs m | 126,293 | 1,635 | 7,726.2% | |
Total assets | Rs m | 418,262 | 231,151 | 180.9% | |
Interest coverage | x | 2.4 | 103.2 | 2.3% | |
Debt to equity ratio | x | 1.9 | 0 | 20,465.5% | |
Sales to assets ratio | x | 0.9 | 0.7 | 130.8% | |
Return on assets | % | 8.9 | 17.5 | 50.6% | |
Return on equity | % | 26.2 | 22.3 | 117.7% | |
Return on capital | % | 23.9 | 29.0 | 82.3% | |
Exports to sales | % | 0 | 9.7 | 0.0% | |
Imports to sales | % | 9.7 | 3.9 | 247.5% | |
Exports (fob) | Rs m | NA | 16,023 | 0.0% | |
Imports (cif) | Rs m | 37,979 | 6,483 | 585.8% | |
Fx inflow | Rs m | 72,712 | 16,023 | 453.8% | |
Fx outflow | Rs m | 37,979 | 6,483 | 585.8% | |
Net fx | Rs m | 34,733 | 9,539 | 364.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -12,527 | 37,237 | -33.6% | |
From Investments | Rs m | -10,014 | -28,520 | 35.1% | |
From Financial Activity | Rs m | 27,586 | -8,444 | -326.7% | |
Net Cashflow | Rs m | 5,046 | 454 | 1,111.0% |
Indian Promoters | % | 50.3 | 46.9 | 107.2% | |
Foreign collaborators | % | 0.0 | 2.2 | - | |
Indian inst/Mut Fund | % | 41.3 | 41.4 | 99.9% | |
FIIs | % | 22.3 | 27.6 | 80.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.7 | 50.9 | 97.7% | |
Shareholders | 269,030 | 247,951 | 108.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TVS MOTORS With: BAJAJ AUTO HERO MOTOCORP
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TVS Motors | Eicher Motor | S&P BSE AUTO |
---|---|---|---|
1-Day | 2.67% | 1.35% | 1.30% |
1-Month | 1.16% | 10.06% | -0.50% |
1-Year | 35.83% | 31.89% | 37.23% |
3-Year CAGR | 52.24% | 26.09% | 28.44% |
5-Year CAGR | 40.34% | 16.76% | 24.06% |
* Compound Annual Growth Rate
Here are more details on the TVS Motors share price and the Eicher Motor share price.
Moving on to shareholding structures...
The promoters of TVS Motors hold a 50.3% stake in the company. In case of Eicher Motor the stake stands at 49.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TVS Motors and the shareholding pattern of Eicher Motor.
Finally, a word on dividends...
In the most recent financial year, TVS Motors paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 21.4%.
Eicher Motor paid Rs 51.0, and its dividend payout ratio stood at 34.9%.
You may visit here to review the dividend history of TVS Motors, and the dividend history of Eicher Motor.
For a sector overview, read our automobiles sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.