Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs SHRI BALAJI VALVE COMPONENTS LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX SHRI BALAJI VALVE COMPONENTS LTD. THERMAX/
SHRI BALAJI VALVE COMPONENTS LTD.
 
P/E (TTM) x 72.9 - - View Chart
P/BV x 12.0 3.7 322.8% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 THERMAX   SHRI BALAJI VALVE COMPONENTS LTD.
EQUITY SHARE DATA
    THERMAX
Mar-24
SHRI BALAJI VALVE COMPONENTS LTD.
Mar-24
THERMAX/
SHRI BALAJI VALVE COMPONENTS LTD.
5-Yr Chart
Click to enlarge
High Rs4,288323 1,327.6%   
Low Rs2,178131 1,662.6%   
Sales per share (Unadj.) Rs827.987.8 942.4%  
Earnings per share (Unadj.) Rs57.110.2 559.7%  
Cash flow per share (Unadj.) Rs70.312.8 550.4%  
Dividends per share (Unadj.) Rs12.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs393.746.4 849.0%  
Shares outstanding (eoy) m112.628.16 1,380.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.92.6 151.1%   
Avg P/E ratio x56.622.2 254.4%  
P/CF ratio (eoy) x46.017.8 258.8%  
Price / Book Value ratio x8.24.9 167.7%  
Dividend payout %21.00-   
Avg Mkt Cap Rs m364,1031,852 19,656.6%   
No. of employees `000NANA-   
Total wages/salary Rs m11,483121 9,519.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m93,235717 13,006.5%  
Other income Rs m2,3425 45,299.8%   
Total revenues Rs m95,577722 13,237.9%   
Gross profit Rs m8,704143 6,076.3%  
Depreciation Rs m1,48121 7,078.4%   
Interest Rs m87615 5,954.5%   
Profit before tax Rs m8,690113 7,703.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,25830 7,640.3%   
Profit after tax Rs m6,43283 7,725.1%  
Gross profit margin %9.320.0 46.7%  
Effective tax rate %26.026.2 99.2%   
Net profit margin %6.911.6 59.4%  
BALANCE SHEET DATA
Current assets Rs m64,481560 11,506.0%   
Current liabilities Rs m47,254260 18,168.1%   
Net working cap to sales %18.541.9 44.1%  
Current ratio x1.42.2 63.3%  
Inventory Days Days9918 553.0%  
Debtors Days Days81,550 0.5%  
Net fixed assets Rs m35,964279 12,904.6%   
Share capital Rs m22582 276.0%   
"Free" reserves Rs m44,113297 14,863.9%   
Net worth Rs m44,338378 11,717.9%   
Long term debt Rs m7,895204 3,861.5%   
Total assets Rs m100,445839 11,970.5%  
Interest coverage x10.98.7 126.0%   
Debt to equity ratio x0.20.5 33.0%  
Sales to assets ratio x0.90.9 108.7%   
Return on assets %7.311.7 62.3%  
Return on equity %14.522.0 65.9%  
Return on capital %18.321.9 83.7%  
Exports to sales %13.928.0 49.6%   
Imports to sales %4.90.2 2,964.6%   
Exports (fob) Rs m12,960201 6,449.7%   
Imports (cif) Rs m4,5501 385,593.2%   
Fx inflow Rs m12,960201 6,449.7%   
Fx outflow Rs m4,5501 385,593.2%   
Net fx Rs m8,410200 4,210.1%   
CASH FLOW
From Operations Rs m2,473-54 -4,597.5%  
From Investments Rs m-5,092-119 4,289.9%  
From Financial Activity Rs m2,854221 1,290.5%  
Net Cashflow Rs m19050 379.3%  

Share Holding

Indian Promoters % 62.0 73.5 84.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 0.1 20,071.4%  
FIIs % 15.4 0.1 15,380.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 26.5 143.6%  
Shareholders   51,876 1,374 3,775.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on Thermax vs SHRI BALAJI VALVE COMPONENTS LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs SHRI BALAJI VALVE COMPONENTS LTD. Share Price Performance

Period Thermax SHRI BALAJI VALVE COMPONENTS LTD. S&P BSE CAPITAL GOODS
1-Day 2.43% 1.74% 2.36%
1-Month -12.44% -31.78% -1.89%
1-Year 71.36% -13.31% 38.17%
3-Year CAGR 37.24% -4.65% 34.10%
5-Year CAGR 34.80% -2.82% 30.63%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the SHRI BALAJI VALVE COMPONENTS LTD. share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of SHRI BALAJI VALVE COMPONENTS LTD. the stake stands at 73.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of SHRI BALAJI VALVE COMPONENTS LTD..

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 21.0%.

SHRI BALAJI VALVE COMPONENTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Thermax, and the dividend history of SHRI BALAJI VALVE COMPONENTS LTD..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.