Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs DHP INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX DHP INDIA THERMAX/
DHP INDIA
 
P/E (TTM) x 71.4 95.7 74.7% View Chart
P/BV x 11.8 0.8 1,507.3% View Chart
Dividend Yield % 0.3 0.7 38.7%  

Financials

 THERMAX   DHP INDIA
EQUITY SHARE DATA
    THERMAX
Mar-24
DHP INDIA
Mar-24
THERMAX/
DHP INDIA
5-Yr Chart
Click to enlarge
High Rs4,2881,021 420.0%   
Low Rs2,178670 325.1%   
Sales per share (Unadj.) Rs827.9174.5 474.4%  
Earnings per share (Unadj.) Rs57.188.0 64.9%  
Cash flow per share (Unadj.) Rs70.3100.3 70.1%  
Dividends per share (Unadj.) Rs12.004.00 300.0%  
Avg Dividend yield %0.40.5 78.5%  
Book value per share (Unadj.) Rs393.7722.9 54.5%  
Shares outstanding (eoy) m112.623.00 3,754.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.94.8 80.6%   
Avg P/E ratio x56.69.6 589.3%  
P/CF ratio (eoy) x46.08.4 545.8%  
Price / Book Value ratio x8.21.2 702.1%  
Dividend payout %21.04.5 462.3%   
Avg Mkt Cap Rs m364,1032,537 14,354.5%   
No. of employees `000NANA-   
Total wages/salary Rs m11,48395 12,050.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m93,235524 17,808.8%  
Other income Rs m2,342269 870.4%   
Total revenues Rs m95,577793 12,058.8%   
Gross profit Rs m8,70475 11,666.4%  
Depreciation Rs m1,48137 4,020.6%   
Interest Rs m8762 50,630.1%   
Profit before tax Rs m8,690305 2,848.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,25841 5,497.2%   
Profit after tax Rs m6,432264 2,435.9%  
Gross profit margin %9.314.3 65.5%  
Effective tax rate %26.013.5 193.0%   
Net profit margin %6.950.4 13.7%  
BALANCE SHEET DATA
Current assets Rs m64,4812,102 3,068.1%   
Current liabilities Rs m47,254133 35,663.0%   
Net working cap to sales %18.5376.1 4.9%  
Current ratio x1.415.9 8.6%  
Inventory Days Days991,181 8.4%  
Debtors Days Days8527 1.6%  
Net fixed assets Rs m35,964263 13,649.5%   
Share capital Rs m22530 750.7%   
"Free" reserves Rs m44,1132,139 2,062.7%   
Net worth Rs m44,3382,169 2,044.5%   
Long term debt Rs m7,8950-   
Total assets Rs m100,4452,365 4,246.9%  
Interest coverage x10.9177.4 6.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.2 419.3%   
Return on assets %7.311.2 64.7%  
Return on equity %14.512.2 119.1%  
Return on capital %18.314.1 129.4%  
Exports to sales %13.987.6 15.9%   
Imports to sales %4.919.3 25.3%   
Exports (fob) Rs m12,960459 2,825.1%   
Imports (cif) Rs m4,550101 4,507.2%   
Fx inflow Rs m12,960459 2,824.6%   
Fx outflow Rs m4,550115 3,965.1%   
Net fx Rs m8,410344 2,444.3%   
CASH FLOW
From Operations Rs m2,47318 13,521.0%  
From Investments Rs m-5,092-85 6,020.5%  
From Financial Activity Rs m2,85438 7,483.0%  
Net Cashflow Rs m190-28 -675.7%  

Share Holding

Indian Promoters % 62.0 73.4 84.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 0.0 -  
FIIs % 15.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 26.6 143.0%  
Shareholders   51,876 5,355 968.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on Thermax vs DHP FINANCIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs DHP FINANCIA Share Price Performance

Period Thermax DHP FINANCIA S&P BSE CAPITAL GOODS
1-Day -2.16% 3.54% 3.62%
1-Month -19.14% 3.62% 5.16%
1-Year 70.57% -28.83% 42.94%
3-Year CAGR 37.60% -8.44% 35.51%
5-Year CAGR 34.43% 4.46% 31.44%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the DHP FINANCIA share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of DHP FINANCIA the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of DHP FINANCIA.

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 21.0%.

DHP FINANCIA paid Rs 4.0, and its dividend payout ratio stood at 4.5%.

You may visit here to review the dividend history of Thermax, and the dividend history of DHP FINANCIA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.