Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs ARROWHEAD SEPERATION ENGINEERING LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX ARROWHEAD SEPERATION ENGINEERING LTD. THERMAX/
ARROWHEAD SEPERATION ENGINEERING LTD.
 
P/E (TTM) x 73.1 - - View Chart
P/BV x 12.1 1.7 718.4% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 THERMAX   ARROWHEAD SEPERATION ENGINEERING LTD.
EQUITY SHARE DATA
    THERMAX
Mar-24
ARROWHEAD SEPERATION ENGINEERING LTD.
Mar-24
THERMAX/
ARROWHEAD SEPERATION ENGINEERING LTD.
5-Yr Chart
Click to enlarge
High Rs4,288255 1,681.6%   
Low Rs2,178128 1,707.6%   
Sales per share (Unadj.) Rs827.9132.4 625.2%  
Earnings per share (Unadj.) Rs57.110.9 524.6%  
Cash flow per share (Unadj.) Rs70.311.0 638.4%  
Dividends per share (Unadj.) Rs12.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs393.786.5 455.4%  
Shares outstanding (eoy) m112.621.87 6,022.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.91.4 270.2%   
Avg P/E ratio x56.617.6 322.0%  
P/CF ratio (eoy) x46.017.4 264.6%  
Price / Book Value ratio x8.22.2 370.9%  
Dividend payout %21.00-   
Avg Mkt Cap Rs m364,103358 101,723.9%   
No. of employees `000NANA-   
Total wages/salary Rs m11,48330 38,715.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m93,235248 37,652.3%  
Other income Rs m2,3421 182,968.8%   
Total revenues Rs m95,577249 38,399.6%   
Gross profit Rs m8,70434 25,310.6%  
Depreciation Rs m1,4810 643,826.1%   
Interest Rs m8768 11,003.8%   
Profit before tax Rs m8,69028 31,598.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,2587 31,620.4%   
Profit after tax Rs m6,43220 31,590.9%  
Gross profit margin %9.313.9 67.2%  
Effective tax rate %26.025.9 100.1%   
Net profit margin %6.98.2 83.9%  
BALANCE SHEET DATA
Current assets Rs m64,481242 26,668.1%   
Current liabilities Rs m47,25463 74,922.3%   
Net working cap to sales %18.572.2 25.6%  
Current ratio x1.43.8 35.6%  
Inventory Days Days994 2,369.1%  
Debtors Days Days81,139 0.7%  
Net fixed assets Rs m35,9646 630,943.9%   
Share capital Rs m22519 1,203.6%   
"Free" reserves Rs m44,113143 30,857.0%   
Net worth Rs m44,338162 27,423.5%   
Long term debt Rs m7,89511 74,761.4%   
Total assets Rs m100,445247 40,585.3%  
Interest coverage x10.94.5 245.2%   
Debt to equity ratio x0.20.1 272.6%  
Sales to assets ratio x0.91.0 92.8%   
Return on assets %7.311.4 63.6%  
Return on equity %14.512.6 115.2%  
Return on capital %18.320.6 89.0%  
Exports to sales %13.922.0 63.1%   
Imports to sales %4.90-   
Exports (fob) Rs m12,96055 23,745.0%   
Imports (cif) Rs m4,550NA-   
Fx inflow Rs m12,96055 23,745.0%   
Fx outflow Rs m4,5500-   
Net fx Rs m8,41055 15,408.6%   
CASH FLOW
From Operations Rs m2,473-23 -10,879.9%  
From Investments Rs m-5,092NA 2,995,352.9%  
From Financial Activity Rs m2,85446 6,223.3%  
Net Cashflow Rs m19023 828.0%  

Share Holding

Indian Promoters % 62.0 35.1 176.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 0.0 -  
FIIs % 15.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 64.9 58.6%  
Shareholders   51,876 524 9,900.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on Thermax vs ARROWHEAD SEPERATION ENGINEERING LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs ARROWHEAD SEPERATION ENGINEERING LTD. Share Price Performance

Period Thermax ARROWHEAD SEPERATION ENGINEERING LTD. S&P BSE CAPITAL GOODS
1-Day 2.72% -3.14% 2.26%
1-Month -12.19% -9.05% -1.98%
1-Year 71.84% -38.86% 38.04%
3-Year CAGR 37.37% -15.13% 34.06%
5-Year CAGR 34.87% -9.37% 30.60%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the ARROWHEAD SEPERATION ENGINEERING LTD. share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of ARROWHEAD SEPERATION ENGINEERING LTD. the stake stands at 35.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of ARROWHEAD SEPERATION ENGINEERING LTD..

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 21.0%.

ARROWHEAD SEPERATION ENGINEERING LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Thermax, and the dividend history of ARROWHEAD SEPERATION ENGINEERING LTD..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.