TRISHAKTI ELEC. | #_#removed-CROWN LIFTERS | TRISHAKTI ELEC./ #_#removed-CROWN LIFTERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 74.9 | 0.0 | - | View Chart |
P/BV | x | 19.3 | 0.0 | - | View Chart |
Dividend Yield | % | 0.1 | - | - |
TRISHAKTI ELEC. #_#removed-CROWN LIFTERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRISHAKTI ELEC. Mar-24 |
#_#removed-CROWN LIFTERS Mar-24 |
TRISHAKTI ELEC./ #_#removed-CROWN LIFTERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | NA | - | |
Low | Rs | 6 | NA | - | |
Sales per share (Unadj.) | Rs | 356.1 | 25.0 | 1,421.7% | |
Earnings per share (Unadj.) | Rs | 1.7 | 4.9 | 34.4% | |
Cash flow per share (Unadj.) | Rs | 3.0 | 11.0 | 26.7% | |
Dividends per share (Unadj.) | Rs | 0.15 | 0.40 | 37.5% | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.7 | 32.2 | 111.1% | |
Shares outstanding (eoy) | m | 3.00 | 11.22 | 26.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 0 | - | |
Avg P/E ratio | x | 22.7 | 0 | - | |
P/CF ratio (eoy) | x | 12.9 | 0 | - | |
Price / Book Value ratio | x | 1.1 | 0 | - | |
Dividend payout | % | 8.9 | 8.2 | 109.1% | |
Avg Mkt Cap | Rs m | 115 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 16 | 12.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,068 | 281 | 380.1% | |
Other income | Rs m | 1 | 8 | 7.2% | |
Total revenues | Rs m | 1,069 | 289 | 370.2% | |
Gross profit | Rs m | 13 | 151 | 8.4% | |
Depreciation | Rs m | 4 | 69 | 5.5% | |
Interest | Rs m | 2 | 16 | 14.0% | |
Profit before tax | Rs m | 7 | 74 | 9.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 19 | 11.2% | |
Profit after tax | Rs m | 5 | 55 | 9.2% | |
Gross profit margin | % | 1.2 | 53.8 | 2.2% | |
Effective tax rate | % | 29.2 | 25.4 | 115.1% | |
Net profit margin | % | 0.5 | 19.6 | 2.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 128 | 378 | 34.0% | |
Current liabilities | Rs m | 68 | 119 | 57.4% | |
Net working cap to sales | % | 5.6 | 92.0 | 6.1% | |
Current ratio | x | 1.9 | 3.2 | 59.2% | |
Inventory Days | Days | 13 | 1 | 898.7% | |
Debtors Days | Days | 186 | 1,066 | 17.5% | |
Net fixed assets | Rs m | 50 | 730 | 6.9% | |
Share capital | Rs m | 30 | 112 | 26.6% | |
"Free" reserves | Rs m | 77 | 249 | 31.1% | |
Net worth | Rs m | 107 | 361 | 29.7% | |
Long term debt | Rs m | 0 | 209 | 0.0% | |
Total assets | Rs m | 178 | 1,107 | 16.1% | |
Interest coverage | x | 4.1 | 5.5 | 74.7% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 6.0 | 0.3 | 2,359.7% | |
Return on assets | % | 4.1 | 6.4 | 63.8% | |
Return on equity | % | 4.7 | 15.3 | 30.9% | |
Return on capital | % | 8.8 | 15.8 | 55.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 18 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -17 | 557 | -3.1% | |
From Investments | Rs m | -7 | -588 | 1.3% | |
From Financial Activity | Rs m | 19 | 107 | 18.3% | |
Net Cashflow | Rs m | -5 | 76 | -6.7% |
Indian Promoters | % | 36.6 | 69.6 | 52.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.5 | 30.4 | 208.4% | |
Shareholders | 1,962 | 4,314 | 45.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TRISHAKTI ELEC. With: EKI ENERGY SERVICES MEDI ASSIST HEALTHCARE SERVICES LTD. LATENT VIEW ANALYTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TRISHAKTI ELEC. | #_#removed-CROWN LIFTERS |
---|---|---|
1-Day | -1.97% | 0.00% |
1-Month | -7.75% | 0.00% |
1-Year | 423.23% | 0.00% |
3-Year CAGR | 114.58% | -100.00% |
5-Year CAGR | 104.67% | -100.00% |
* Compound Annual Growth Rate
Here are more details on the TRISHAKTI ELEC. share price and the #_#removed-CROWN LIFTERS share price.
Moving on to shareholding structures...
The promoters of TRISHAKTI ELEC. hold a 36.6% stake in the company. In case of #_#removed-CROWN LIFTERS the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRISHAKTI ELEC. and the shareholding pattern of #_#removed-CROWN LIFTERS.
Finally, a word on dividends...
In the most recent financial year, TRISHAKTI ELEC. paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 8.9%.
#_#removed-CROWN LIFTERS paid Rs 0.4, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of TRISHAKTI ELEC., and the dividend history of #_#removed-CROWN LIFTERS.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.