Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PERIA KARAMALAI TEA vs JAMES WARREN TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PERIA KARAMALAI TEA JAMES WARREN TEA PERIA KARAMALAI TEA/
JAMES WARREN TEA
 
P/E (TTM) x 13.9 4.5 310.0% View Chart
P/BV x 0.9 1.8 50.5% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 PERIA KARAMALAI TEA   JAMES WARREN TEA
EQUITY SHARE DATA
    PERIA KARAMALAI TEA
Mar-23
JAMES WARREN TEA
Mar-24
PERIA KARAMALAI TEA/
JAMES WARREN TEA
5-Yr Chart
Click to enlarge
High Rs338304 111.2%   
Low Rs221210 105.1%   
Sales per share (Unadj.) Rs166.2315.7 52.7%  
Earnings per share (Unadj.) Rs-10.85.1 -213.1%  
Cash flow per share (Unadj.) Rs-0.912.5 -6.9%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs586.5232.4 252.4%  
Shares outstanding (eoy) m3.103.70 83.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70.8 206.1%   
Avg P/E ratio x-25.750.5 -50.9%  
P/CF ratio (eoy) x-322.520.5 -1,572.5%  
Price / Book Value ratio x0.51.1 43.0%  
Dividend payout %-4.60-   
Avg Mkt Cap Rs m865951 90.9%   
No. of employees `000NANA-   
Total wages/salary Rs m282900 31.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5151,168 44.1%  
Other income Rs m7256 2.6%   
Total revenues Rs m5221,424 36.7%   
Gross profit Rs m12-213 -5.8%  
Depreciation Rs m3128 112.4%   
Interest Rs m200-   
Profit before tax Rs m-3215 -208.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2-4 -54.8%   
Profit after tax Rs m-3419 -178.5%  
Gross profit margin %2.4-18.2 -13.2%  
Effective tax rate %-6.3-24.1 26.2%   
Net profit margin %-6.51.6 -404.6%  
BALANCE SHEET DATA
Current assets Rs m659495 133.2%   
Current liabilities Rs m210212 99.0%   
Net working cap to sales %87.224.2 359.9%  
Current ratio x3.12.3 134.6%  
Inventory Days Days840192 437.2%  
Debtors Days Days13912 1,161.0%  
Net fixed assets Rs m1,499768 195.3%   
Share capital Rs m3137 83.7%   
"Free" reserves Rs m1,787823 217.2%   
Net worth Rs m1,818860 211.5%   
Long term debt Rs m820-   
Total assets Rs m2,1591,263 170.9%  
Interest coverage x-0.60-  
Debt to equity ratio x00-  
Sales to assets ratio x0.20.9 25.8%   
Return on assets %-0.61.5 -43.3%  
Return on equity %-1.82.2 -84.4%  
Return on capital %-0.61.8 -35.6%  
Exports to sales %04.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA52 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m052 0.0%   
Fx outflow Rs m045 0.0%   
Net fx Rs m08 0.0%   
CASH FLOW
From Operations Rs m-295-156 188.7%  
From Investments Rs m428388 110.5%  
From Financial Activity Rs m-34-214 15.8%  
Net Cashflow Rs m10017 579.5%  

Share Holding

Indian Promoters % 62.7 0.0 -  
Foreign collaborators % 0.0 68.6 -  
Indian inst/Mut Fund % 4.3 0.0 42,700.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.3 31.4 118.8%  
Shareholders   3,511 7,462 47.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PERIA KARAMALAI TEA With:   TATA CONSUMER    CCL PRODUCTS    


More on PERIA KARAMALAI TEA vs JAMES WARREN TEA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PERIA KARAMALAI TEA vs JAMES WARREN TEA Share Price Performance

Period PERIA KARAMALAI TEA JAMES WARREN TEA
1-Day 0.61% 2.26%
1-Month 27.45% 24.78%
1-Year 89.49% 59.14%
3-Year CAGR 23.41% 25.50%
5-Year CAGR 32.71% 34.03%

* Compound Annual Growth Rate

Here are more details on the PERIA KARAMALAI TEA share price and the JAMES WARREN TEA share price.

Moving on to shareholding structures...

The promoters of PERIA KARAMALAI TEA hold a 62.7% stake in the company. In case of JAMES WARREN TEA the stake stands at 68.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PERIA KARAMALAI TEA and the shareholding pattern of JAMES WARREN TEA.

Finally, a word on dividends...

In the most recent financial year, PERIA KARAMALAI TEA paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of -4.6%.

JAMES WARREN TEA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of PERIA KARAMALAI TEA, and the dividend history of JAMES WARREN TEA.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.