THE PHOSPHATE COMPANY | ARIES AGRO | THE PHOSPHATE COMPANY/ ARIES AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -30.4 | 15.0 | - | View Chart |
P/BV | x | 0.6 | 1.6 | 40.5% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
THE PHOSPHATE COMPANY ARIES AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THE PHOSPHATE COMPANY Mar-24 |
ARIES AGRO Mar-24 |
THE PHOSPHATE COMPANY/ ARIES AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 253 | 342 | 73.9% | |
Low | Rs | 110 | 150 | 73.5% | |
Sales per share (Unadj.) | Rs | 318.4 | 397.3 | 80.2% | |
Earnings per share (Unadj.) | Rs | 5.6 | 14.2 | 39.3% | |
Cash flow per share (Unadj.) | Rs | 8.3 | 20.1 | 41.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 234.3 | 200.3 | 117.0% | |
Shares outstanding (eoy) | m | 3.61 | 13.00 | 27.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.6 | 91.9% | |
Avg P/E ratio | x | 32.6 | 17.4 | 187.8% | |
P/CF ratio (eoy) | x | 21.8 | 12.2 | 178.5% | |
Price / Book Value ratio | x | 0.8 | 1.2 | 63.0% | |
Dividend payout | % | 0 | 7.1 | 0.0% | |
Avg Mkt Cap | Rs m | 655 | 3,198 | 20.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 43 | 549 | 7.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,150 | 5,165 | 22.3% | |
Other income | Rs m | 5 | 30 | 18.2% | |
Total revenues | Rs m | 1,155 | 5,194 | 22.2% | |
Gross profit | Rs m | 70 | 554 | 12.6% | |
Depreciation | Rs m | 10 | 77 | 12.8% | |
Interest | Rs m | 34 | 223 | 15.4% | |
Profit before tax | Rs m | 31 | 284 | 11.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 11 | 100 | 11.1% | |
Profit after tax | Rs m | 20 | 184 | 10.9% | |
Gross profit margin | % | 6.1 | 10.7 | 56.6% | |
Effective tax rate | % | 35.6 | 35.2 | 101.1% | |
Net profit margin | % | 1.7 | 3.6 | 49.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 395 | 3,566 | 11.1% | |
Current liabilities | Rs m | 221 | 2,126 | 10.4% | |
Net working cap to sales | % | 15.1 | 27.9 | 54.3% | |
Current ratio | x | 1.8 | 1.7 | 106.7% | |
Inventory Days | Days | 41 | 45 | 91.9% | |
Debtors Days | Days | 187 | 800 | 23.3% | |
Net fixed assets | Rs m | 799 | 1,609 | 49.6% | |
Share capital | Rs m | 36 | 130 | 27.7% | |
"Free" reserves | Rs m | 810 | 2,473 | 32.7% | |
Net worth | Rs m | 846 | 2,603 | 32.5% | |
Long term debt | Rs m | 126 | 262 | 48.1% | |
Total assets | Rs m | 1,194 | 5,175 | 23.1% | |
Interest coverage | x | 1.9 | 2.3 | 84.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 148.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 96.5% | |
Return on assets | % | 4.5 | 7.9 | 57.8% | |
Return on equity | % | 2.4 | 7.1 | 33.5% | |
Return on capital | % | 6.7 | 17.7 | 38.0% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 42.4 | 11.3 | 376.6% | |
Exports (fob) | Rs m | NA | 6 | 0.0% | |
Imports (cif) | Rs m | 487 | 582 | 83.8% | |
Fx inflow | Rs m | 0 | 43 | 0.0% | |
Fx outflow | Rs m | 487 | 591 | 82.4% | |
Net fx | Rs m | -487 | -549 | 88.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 156 | 765 | 20.4% | |
From Investments | Rs m | 57 | -262 | -21.6% | |
From Financial Activity | Rs m | -158 | -497 | 31.7% | |
Net Cashflow | Rs m | 56 | 6 | 967.2% |
Indian Promoters | % | 68.9 | 52.7 | 130.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.8 | 2.5 | 308.3% | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.1 | 47.3 | 65.7% | |
Shareholders | 1,810 | 21,997 | 8.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THE PHOSPHATE COMPANY With: RCF PARADEEP PHOSPHATES GUJARAT NARMADA CHAMBAL FERTILISERS DEEPAK FERTILISERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | THE PHOSPHATE COMPANY | ARIES AGRO |
---|---|---|
1-Day | 4.90% | 0.17% |
1-Month | 7.14% | 32.32% |
1-Year | 1.69% | 57.08% |
3-Year CAGR | 26.10% | 32.49% |
5-Year CAGR | 18.57% | 36.91% |
* Compound Annual Growth Rate
Here are more details on the THE PHOSPHATE COMPANY share price and the ARIES AGRO share price.
Moving on to shareholding structures...
The promoters of THE PHOSPHATE COMPANY hold a 68.9% stake in the company. In case of ARIES AGRO the stake stands at 52.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THE PHOSPHATE COMPANY and the shareholding pattern of ARIES AGRO.
Finally, a word on dividends...
In the most recent financial year, THE PHOSPHATE COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ARIES AGRO paid Rs 1.0, and its dividend payout ratio stood at 7.1%.
You may visit here to review the dividend history of THE PHOSPHATE COMPANY, and the dividend history of ARIES AGRO.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.