TIMKEN INDIA | SCHAEFFLER INDIA | TIMKEN INDIA/ SCHAEFFLER INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.3 | 58.2 | 110.5% | View Chart |
P/BV | x | 10.5 | 11.0 | 95.3% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 9.7% |
TIMKEN INDIA SCHAEFFLER INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TIMKEN INDIA Mar-24 |
SCHAEFFLER INDIA Dec-23 |
TIMKEN INDIA/ SCHAEFFLER INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,576 | 3,719 | 96.1% | |
Low | Rs | 2,490 | 2,555 | 97.5% | |
Sales per share (Unadj.) | Rs | 386.8 | 463.9 | 83.4% | |
Earnings per share (Unadj.) | Rs | 52.1 | 57.5 | 90.6% | |
Cash flow per share (Unadj.) | Rs | 63.5 | 71.8 | 88.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 26.00 | 9.6% | |
Avg Dividend yield | % | 0.1 | 0.8 | 9.9% | |
Book value per share (Unadj.) | Rs | 321.4 | 307.4 | 104.5% | |
Shares outstanding (eoy) | m | 75.22 | 156.30 | 48.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.8 | 6.8 | 116.0% | |
Avg P/E ratio | x | 58.2 | 54.5 | 106.7% | |
P/CF ratio (eoy) | x | 47.8 | 43.7 | 109.4% | |
Price / Book Value ratio | x | 9.4 | 10.2 | 92.5% | |
Dividend payout | % | 4.8 | 45.2 | 10.6% | |
Avg Mkt Cap | Rs m | 228,138 | 490,321 | 46.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,640 | 4,619 | 35.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,095 | 72,509 | 40.1% | |
Other income | Rs m | 408 | 1,246 | 32.7% | |
Total revenues | Rs m | 29,503 | 73,755 | 40.0% | |
Gross profit | Rs m | 5,724 | 13,171 | 43.5% | |
Depreciation | Rs m | 852 | 2,230 | 38.2% | |
Interest | Rs m | 38 | 49 | 78.0% | |
Profit before tax | Rs m | 5,242 | 12,138 | 43.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,321 | 3,148 | 42.0% | |
Profit after tax | Rs m | 3,921 | 8,990 | 43.6% | |
Gross profit margin | % | 19.7 | 18.2 | 108.3% | |
Effective tax rate | % | 25.2 | 25.9 | 97.2% | |
Net profit margin | % | 13.5 | 12.4 | 108.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,073 | 41,062 | 56.2% | |
Current liabilities | Rs m | 9,317 | 14,052 | 66.3% | |
Net working cap to sales | % | 47.3 | 37.3 | 126.9% | |
Current ratio | x | 2.5 | 2.9 | 84.7% | |
Inventory Days | Days | 43 | 22 | 197.3% | |
Debtors Days | Days | 82 | 53 | 153.9% | |
Net fixed assets | Rs m | 11,388 | 23,644 | 48.2% | |
Share capital | Rs m | 752 | 313 | 240.6% | |
"Free" reserves | Rs m | 23,420 | 47,741 | 49.1% | |
Net worth | Rs m | 24,173 | 48,054 | 50.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 34,461 | 64,705 | 53.3% | |
Interest coverage | x | 139.4 | 250.7 | 55.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.1 | 75.3% | |
Return on assets | % | 11.5 | 14.0 | 82.2% | |
Return on equity | % | 16.2 | 18.7 | 86.7% | |
Return on capital | % | 21.8 | 25.4 | 86.1% | |
Exports to sales | % | 20.7 | 12.9 | 159.9% | |
Imports to sales | % | 30.1 | 37.4 | 80.4% | |
Exports (fob) | Rs m | 6,010 | 9,365 | 64.2% | |
Imports (cif) | Rs m | 8,748 | 27,124 | 32.3% | |
Fx inflow | Rs m | 6,010 | 9,684 | 62.1% | |
Fx outflow | Rs m | 8,748 | 31,315 | 27.9% | |
Net fx | Rs m | -2,738 | -21,631 | 12.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,399 | 8,845 | 38.4% | |
From Investments | Rs m | -2,281 | -5,950 | 38.3% | |
From Financial Activity | Rs m | -174 | -3,860 | 4.5% | |
Net Cashflow | Rs m | 944 | -963 | -98.0% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.1 | 74.1 | 68.9% | |
Indian inst/Mut Fund | % | 37.9 | 20.3 | 186.6% | |
FIIs | % | 13.1 | 5.1 | 255.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 25.9 | 189.2% | |
Shareholders | 69,093 | 74,954 | 92.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TIMKEN INDIA With: SKF INDIA NRB BEARINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TIMKEN INDIA | SCHAEFFLER INDIA |
---|---|---|
1-Day | 2.45% | -0.35% |
1-Month | 0.46% | -5.95% |
1-Year | 15.65% | 22.39% |
3-Year CAGR | 20.61% | 30.44% |
5-Year CAGR | 31.82% | 32.05% |
* Compound Annual Growth Rate
Here are more details on the TIMKEN INDIA share price and the SCHAEFFLER INDIA share price.
Moving on to shareholding structures...
The promoters of TIMKEN INDIA hold a 51.1% stake in the company. In case of SCHAEFFLER INDIA the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIMKEN INDIA and the shareholding pattern of SCHAEFFLER INDIA.
Finally, a word on dividends...
In the most recent financial year, TIMKEN INDIA paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 4.8%.
SCHAEFFLER INDIA paid Rs 26.0, and its dividend payout ratio stood at 45.2%.
You may visit here to review the dividend history of TIMKEN INDIA, and the dividend history of SCHAEFFLER INDIA.
For a sector overview, read our auto ancillaries sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.