Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs HI-TECH PIPES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL HI-TECH PIPES TATA STEEL/
HI-TECH PIPES
 
P/E (TTM) x 69.0 54.3 127.1% View Chart
P/BV x 1.9 6.3 30.5% View Chart
Dividend Yield % 2.5 0.0 16,650.2%  

Financials

 TATA STEEL   HI-TECH PIPES
EQUITY SHARE DATA
    TATA STEEL
Mar-24
HI-TECH PIPES
Mar-24
TATA STEEL/
HI-TECH PIPES
5-Yr Chart
Click to enlarge
High Rs160170 93.8%   
Low Rs10371 145.4%   
Sales per share (Unadj.) Rs183.8180.1 102.0%  
Earnings per share (Unadj.) Rs-3.92.9 -134.3%  
Cash flow per share (Unadj.) Rs4.04.0 100.6%  
Dividends per share (Unadj.) Rs3.600.03 12,000.0%  
Avg Dividend yield %2.70 13,208.0%  
Book value per share (Unadj.) Rs73.835.2 209.7%  
Shares outstanding (eoy) m12,471.85149.89 8,320.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 106.9%   
Avg P/E ratio x-33.441.1 -81.2%  
P/CF ratio (eoy) x33.030.4 108.4%  
Price / Book Value ratio x1.83.4 52.0%  
Dividend payout %-91.50.9 -10,721.4%   
Avg Mkt Cap Rs m1,638,48918,061 9,071.8%   
No. of employees `000NANA-   
Total wages/salary Rs m245,096315 77,914.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,291,70826,993 8,490.0%  
Other income Rs m18,36712 155,918.5%   
Total revenues Rs m2,310,07527,005 8,554.3%   
Gross profit Rs m144,0601,149 12,542.3%  
Depreciation Rs m98,822155 63,805.3%   
Interest Rs m75,076419 17,934.1%   
Profit before tax Rs m-11,470587 -1,954.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,626148 25,498.6%   
Profit after tax Rs m-49,096439 -11,175.7%  
Gross profit margin %6.34.3 147.7%  
Effective tax rate %-328.025.1 -1,304.6%   
Net profit margin %-2.11.6 -131.6%  
BALANCE SHEET DATA
Current assets Rs m705,0367,218 9,767.7%   
Current liabilities Rs m984,0354,721 20,845.5%   
Net working cap to sales %-12.29.3 -131.6%  
Current ratio x0.71.5 46.9%  
Inventory Days Days266 418.5%  
Debtors Days Days1379 0.3%  
Net fixed assets Rs m1,987,6424,631 42,916.5%   
Share capital Rs m12,474150 8,322.4%   
"Free" reserves Rs m907,8835,126 17,712.9%   
Net worth Rs m920,3585,275 17,446.0%   
Long term debt Rs m515,7671,065 48,449.8%   
Total assets Rs m2,693,12411,849 22,727.9%  
Interest coverage x0.82.4 35.3%   
Debt to equity ratio x0.60.2 277.7%  
Sales to assets ratio x0.92.3 37.4%   
Return on assets %1.07.2 13.3%  
Return on equity %-5.38.3 -64.1%  
Return on capital %4.415.9 27.9%  
Exports to sales %3.60-   
Imports to sales %17.50-   
Exports (fob) Rs m83,174NA-   
Imports (cif) Rs m400,886NA-   
Fx inflow Rs m83,1740-   
Fx outflow Rs m418,2674 9,958,735.7%   
Net fx Rs m-335,093-4 7,978,402.4%   
CASH FLOW
From Operations Rs m203,007-952 -21,326.5%  
From Investments Rs m-142,514-1,171 12,165.6%  
From Financial Activity Rs m-110,9702,128 -5,215.3%  
Net Cashflow Rs m-50,4914 -1,134,620.2%  

Share Holding

Indian Promoters % 33.2 50.8 65.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.1 19.4 217.5%  
FIIs % 19.3 9.3 206.8%  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 49.2 134.3%  
Shareholders   5,987,139 61,937 9,666.5%  
Pledged promoter(s) holding % 0.0 2.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Tata Steel vs HI-TECH PIPES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs HI-TECH PIPES Share Price Performance

Period Tata Steel HI-TECH PIPES S&P BSE METAL
1-Day 1.57% 1.96% 1.89%
1-Month -5.32% -6.02% -4.41%
1-Year 12.97% 48.79% 28.16%
3-Year CAGR 6.94% -34.48% 16.64%
5-Year CAGR 28.95% 4.23% 26.43%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the HI-TECH PIPES share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of HI-TECH PIPES the stake stands at 50.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of HI-TECH PIPES.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.

HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.9%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of HI-TECH PIPES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.