Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs GOODLUCK INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL GOODLUCK INDIA TATA STEEL/
GOODLUCK INDIA
 
P/E (TTM) x 67.9 20.8 326.7% View Chart
P/BV x 1.9 2.9 66.5% View Chart
Dividend Yield % 2.6 0.6 411.9%  

Financials

 TATA STEEL   GOODLUCK INDIA
EQUITY SHARE DATA
    TATA STEEL
Mar-24
GOODLUCK INDIA
Mar-24
TATA STEEL/
GOODLUCK INDIA
5-Yr Chart
Click to enlarge
High Rs1601,169 13.6%   
Low Rs103366 28.2%   
Sales per share (Unadj.) Rs183.81,109.5 16.6%  
Earnings per share (Unadj.) Rs-3.941.6 -9.5%  
Cash flow per share (Unadj.) Rs4.052.7 7.6%  
Dividends per share (Unadj.) Rs3.606.00 60.0%  
Avg Dividend yield %2.70.8 350.4%  
Book value per share (Unadj.) Rs73.8346.6 21.3%  
Shares outstanding (eoy) m12,471.8531.77 39,256.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 103.4%   
Avg P/E ratio x-33.418.4 -181.1%  
P/CF ratio (eoy) x33.014.5 226.5%  
Price / Book Value ratio x1.82.2 80.4%  
Dividend payout %-91.514.4 -634.5%   
Avg Mkt Cap Rs m1,638,48924,377 6,721.5%   
No. of employees `000NANA-   
Total wages/salary Rs m245,0961,516 16,163.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,291,70835,248 6,501.7%  
Other income Rs m18,367130 14,183.2%   
Total revenues Rs m2,310,07535,377 6,529.8%   
Gross profit Rs m144,0602,822 5,104.1%  
Depreciation Rs m98,822353 28,001.9%   
Interest Rs m75,076775 9,689.6%   
Profit before tax Rs m-11,4701,824 -628.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,626502 7,502.5%   
Profit after tax Rs m-49,0961,323 -3,711.9%  
Gross profit margin %6.38.0 78.5%  
Effective tax rate %-328.027.5 -1,193.1%   
Net profit margin %-2.13.8 -57.1%  
BALANCE SHEET DATA
Current assets Rs m705,03614,228 4,955.3%   
Current liabilities Rs m984,0357,364 13,362.5%   
Net working cap to sales %-12.219.5 -62.5%  
Current ratio x0.71.9 37.1%  
Inventory Days Days261 2,187.1%  
Debtors Days Days1364 0.3%  
Net fixed assets Rs m1,987,6426,096 32,605.0%   
Share capital Rs m12,47464 19,629.3%   
"Free" reserves Rs m907,88310,947 8,293.8%   
Net worth Rs m920,35811,010 8,359.2%   
Long term debt Rs m515,7671,003 51,448.1%   
Total assets Rs m2,693,12420,324 13,251.0%  
Interest coverage x0.83.4 25.3%   
Debt to equity ratio x0.60.1 615.5%  
Sales to assets ratio x0.91.7 49.1%   
Return on assets %1.010.3 9.3%  
Return on equity %-5.312.0 -44.4%  
Return on capital %4.421.6 20.5%  
Exports to sales %3.625.4 14.3%   
Imports to sales %17.51.6 1,087.3%   
Exports (fob) Rs m83,1748,961 928.2%   
Imports (cif) Rs m400,886567 70,691.8%   
Fx inflow Rs m83,1748,961 928.2%   
Fx outflow Rs m418,267716 58,452.3%   
Net fx Rs m-335,0938,245 -4,064.1%   
CASH FLOW
From Operations Rs m203,007-459 -44,203.0%  
From Investments Rs m-142,514-1,862 7,654.5%  
From Financial Activity Rs m-110,9703,365 -3,297.7%  
Net Cashflow Rs m-50,4911,044 -4,836.2%  

Share Holding

Indian Promoters % 33.2 55.8 59.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.1 4.4 948.4%  
FIIs % 19.3 2.6 737.5%  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 44.2 149.5%  
Shareholders   5,987,139 38,258 15,649.4%  
Pledged promoter(s) holding % 0.0 3.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Tata Steel vs GOOD LUCK STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs GOOD LUCK STEEL Share Price Performance

Period Tata Steel GOOD LUCK STEEL S&P BSE METAL
1-Day 0.57% 4.04% -0.21%
1-Month -9.52% -5.46% -9.00%
1-Year 11.09% 8.78% 25.00%
3-Year CAGR 6.39% 52.65% 15.91%
5-Year CAGR 29.49% 85.44% 26.47%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the GOOD LUCK STEEL share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of GOOD LUCK STEEL the stake stands at 55.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of GOOD LUCK STEEL.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.

GOOD LUCK STEEL paid Rs 6.0, and its dividend payout ratio stood at 14.4%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of GOOD LUCK STEEL.

For a sector overview, read our steel sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.