Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIRUPATI STARCH vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIRUPATI STARCH MARICO TIRUPATI STARCH/
MARICO
 
P/E (TTM) x 874.6 48.9 1,787.7% View Chart
P/BV x 3.5 21.0 16.5% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 TIRUPATI STARCH   MARICO
EQUITY SHARE DATA
    TIRUPATI STARCH
Mar-23
MARICO
Mar-24
TIRUPATI STARCH/
MARICO
5-Yr Chart
Click to enlarge
High Rs92595 15.4%   
Low Rs59463 12.6%   
Sales per share (Unadj.) Rs450.274.6 603.6%  
Earnings per share (Unadj.) Rs8.111.6 70.0%  
Cash flow per share (Unadj.) Rs15.112.8 117.5%  
Dividends per share (Unadj.) Rs09.50 0.0%  
Avg Dividend yield %01.8 0.0%  
Book value per share (Unadj.) Rs56.929.1 195.6%  
Shares outstanding (eoy) m8.091,294.10 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.27.1 2.4%   
Avg P/E ratio x9.245.6 20.3%  
P/CF ratio (eoy) x5.041.2 12.1%  
Price / Book Value ratio x1.318.2 7.3%  
Dividend payout %081.9 0.0%   
Avg Mkt Cap Rs m607684,548 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1377,430 1.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,64296,530 3.8%  
Other income Rs m61,750 0.3%   
Total revenues Rs m3,64898,280 3.7%   
Gross profit Rs m21019,930 1.1%  
Depreciation Rs m561,580 3.6%   
Interest Rs m83730 11.4%   
Profit before tax Rs m7619,370 0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m114,350 0.2%   
Profit after tax Rs m6615,020 0.4%  
Gross profit margin %5.820.6 28.0%  
Effective tax rate %13.922.5 61.8%   
Net profit margin %1.815.6 11.6%  
BALANCE SHEET DATA
Current assets Rs m61039,980 1.5%   
Current liabilities Rs m54924,440 2.2%   
Net working cap to sales %1.716.1 10.4%  
Current ratio x1.11.6 67.9%  
Inventory Days Days732 22.7%  
Debtors Days Days3314 8,195.0%  
Net fixed assets Rs m1,08133,500 3.2%   
Share capital Rs m811,290 6.3%   
"Free" reserves Rs m37936,340 1.0%   
Net worth Rs m46037,630 1.2%   
Long term debt Rs m6450-   
Total assets Rs m1,69173,530 2.3%  
Interest coverage x1.927.5 7.0%   
Debt to equity ratio x1.40-  
Sales to assets ratio x2.21.3 164.0%   
Return on assets %8.821.4 41.2%  
Return on equity %14.339.9 35.8%  
Return on capital %14.553.4 27.1%  
Exports to sales %0.73.8 17.4%   
Imports to sales %03.5 0.0%   
Exports (fob) Rs m243,627 0.7%   
Imports (cif) Rs mNA3,398 0.0%   
Fx inflow Rs m253,627 0.7%   
Fx outflow Rs m03,398 0.0%   
Net fx Rs m25229 10.7%   
CASH FLOW
From Operations Rs m23314,360 1.6%  
From Investments Rs m-2491,760 -14.1%  
From Financial Activity Rs m93-15,420 -0.6%  
Net Cashflow Rs m77210 36.9%  

Share Holding

Indian Promoters % 73.0 59.2 123.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 36.0 0.7%  
FIIs % 0.0 24.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.0 40.8 66.1%  
Shareholders   10,950 302,183 3.6%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIRUPATI STARCH With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on TIRUPATI STA vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TIRUPATI STA vs Marico Share Price Performance

Period TIRUPATI STA Marico
1-Day 0.97% 1.69%
1-Month 4.40% -4.82%
1-Year 37.19% 15.99%
3-Year CAGR 48.54% 3.45%
5-Year CAGR 48.42% 11.19%

* Compound Annual Growth Rate

Here are more details on the TIRUPATI STA share price and the Marico share price.

Moving on to shareholding structures...

The promoters of TIRUPATI STA hold a 73.0% stake in the company. In case of Marico the stake stands at 59.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI STA and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, TIRUPATI STA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Marico paid Rs 9.5, and its dividend payout ratio stood at 81.9%.

You may visit here to review the dividend history of TIRUPATI STA, and the dividend history of Marico.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.