T & I GLOBAL | UNIPARTS INDIA | T & I GLOBAL/ UNIPARTS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 18.6 | 99.8% | View Chart |
P/BV | x | 1.2 | 2.2 | 56.5% | View Chart |
Dividend Yield | % | 0.0 | 3.4 | - |
T & I GLOBAL UNIPARTS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
UNIPARTS INDIA Mar-24 |
T & I GLOBAL/ UNIPARTS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 722 | 48.8% | |
Low | Rs | 93 | 502 | 18.6% | |
Sales per share (Unadj.) | Rs | 361.9 | 252.5 | 143.3% | |
Earnings per share (Unadj.) | Rs | 19.6 | 27.6 | 71.0% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 36.9 | 59.1% | |
Dividends per share (Unadj.) | Rs | 0 | 14.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 192.3 | 85.9% | |
Shares outstanding (eoy) | m | 5.07 | 45.13 | 11.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.4 | 25.4% | |
Avg P/E ratio | x | 11.4 | 22.1 | 51.3% | |
P/CF ratio (eoy) | x | 10.2 | 16.6 | 61.6% | |
Price / Book Value ratio | x | 1.3 | 3.2 | 42.4% | |
Dividend payout | % | 0 | 50.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 27,616 | 4.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 2,458 | 3.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 11,395 | 16.1% | |
Other income | Rs m | 30 | 217 | 14.0% | |
Total revenues | Rs m | 1,865 | 11,613 | 16.1% | |
Gross profit | Rs m | 122 | 1,890 | 6.4% | |
Depreciation | Rs m | 11 | 417 | 2.7% | |
Interest | Rs m | 3 | 56 | 4.8% | |
Profit before tax | Rs m | 138 | 1,634 | 8.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 387 | 10.0% | |
Profit after tax | Rs m | 99 | 1,247 | 8.0% | |
Gross profit margin | % | 6.6 | 16.6 | 40.0% | |
Effective tax rate | % | 28.1 | 23.7 | 118.7% | |
Net profit margin | % | 5.4 | 10.9 | 49.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 7,700 | 11.6% | |
Current liabilities | Rs m | 347 | 1,873 | 18.5% | |
Net working cap to sales | % | 29.7 | 51.1 | 58.0% | |
Current ratio | x | 2.6 | 4.1 | 62.5% | |
Inventory Days | Days | 19 | 55 | 33.6% | |
Debtors Days | Days | 1,345 | 43 | 3,144.7% | |
Net fixed assets | Rs m | 290 | 3,588 | 8.1% | |
Share capital | Rs m | 51 | 451 | 11.2% | |
"Free" reserves | Rs m | 787 | 8,225 | 9.6% | |
Net worth | Rs m | 837 | 8,676 | 9.6% | |
Long term debt | Rs m | 0 | 22 | 0.0% | |
Total assets | Rs m | 1,182 | 11,288 | 10.5% | |
Interest coverage | x | 52.6 | 30.0 | 175.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 153.8% | |
Return on assets | % | 8.6 | 11.5 | 74.8% | |
Return on equity | % | 11.9 | 14.4 | 82.6% | |
Return on capital | % | 16.8 | 19.4 | 86.6% | |
Exports to sales | % | 44.1 | 39.8 | 110.8% | |
Imports to sales | % | 1.3 | 1.2 | 106.6% | |
Exports (fob) | Rs m | 808 | 4,533 | 17.8% | |
Imports (cif) | Rs m | 24 | 139 | 17.2% | |
Fx inflow | Rs m | 808 | 4,533 | 17.8% | |
Fx outflow | Rs m | 88 | 154 | 57.3% | |
Net fx | Rs m | 720 | 4,378 | 16.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 1,997 | -12.2% | |
From Investments | Rs m | 206 | -1,605 | -12.9% | |
From Financial Activity | Rs m | NA | -589 | -0.0% | |
Net Cashflow | Rs m | -36 | -196 | 18.6% |
Indian Promoters | % | 53.3 | 32.9 | 162.1% | |
Foreign collaborators | % | 0.0 | 32.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.3 | - | |
FIIs | % | 0.0 | 1.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 34.3 | 136.0% | |
Shareholders | 6,607 | 85,332 | 7.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | UNIPARTS INDIA |
---|---|---|
1-Day | 1.64% | 0.89% |
1-Month | 1.56% | -4.50% |
1-Year | -38.33% | -22.66% |
3-Year CAGR | 20.16% | -8.32% |
5-Year CAGR | 23.08% | -5.08% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the UNIPARTS INDIA share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of UNIPARTS INDIA the stake stands at 65.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of UNIPARTS INDIA.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UNIPARTS INDIA paid Rs 14.0, and its dividend payout ratio stood at 50.7%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of UNIPARTS INDIA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.