T & I GLOBAL | RISHI LASER | T & I GLOBAL/ RISHI LASER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 16.0 | 116.8% | View Chart |
P/BV | x | 1.2 | 2.5 | 49.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL RISHI LASER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
RISHI LASER Mar-24 |
T & I GLOBAL/ RISHI LASER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 120 | 293.3% | |
Low | Rs | 93 | 23 | 414.0% | |
Sales per share (Unadj.) | Rs | 361.9 | 152.5 | 237.4% | |
Earnings per share (Unadj.) | Rs | 19.6 | 9.5 | 206.5% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 12.2 | 178.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 165.1 | 58.7 | 281.4% | |
Shares outstanding (eoy) | m | 5.07 | 9.19 | 55.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 131.5% | |
Avg P/E ratio | x | 11.4 | 7.5 | 151.2% | |
P/CF ratio (eoy) | x | 10.2 | 5.8 | 174.7% | |
Price / Book Value ratio | x | 1.3 | 1.2 | 110.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,129 | 656 | 172.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 230 | 36.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 1,401 | 131.0% | |
Other income | Rs m | 30 | 9 | 332.8% | |
Total revenues | Rs m | 1,865 | 1,410 | 132.3% | |
Gross profit | Rs m | 122 | 118 | 102.8% | |
Depreciation | Rs m | 11 | 25 | 44.8% | |
Interest | Rs m | 3 | 23 | 11.7% | |
Profit before tax | Rs m | 138 | 80 | 173.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | -8 | -512.7% | |
Profit after tax | Rs m | 99 | 87 | 113.9% | |
Gross profit margin | % | 6.6 | 8.4 | 78.5% | |
Effective tax rate | % | 28.1 | -9.5 | -295.5% | |
Net profit margin | % | 5.4 | 6.2 | 87.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 365 | 244.4% | |
Current liabilities | Rs m | 347 | 313 | 110.9% | |
Net working cap to sales | % | 29.7 | 3.7 | 804.3% | |
Current ratio | x | 2.6 | 1.2 | 220.4% | |
Inventory Days | Days | 19 | 13 | 146.4% | |
Debtors Days | Days | 1,345 | 395 | 340.3% | |
Net fixed assets | Rs m | 290 | 602 | 48.2% | |
Share capital | Rs m | 51 | 92 | 55.1% | |
"Free" reserves | Rs m | 787 | 447 | 175.8% | |
Net worth | Rs m | 837 | 539 | 155.3% | |
Long term debt | Rs m | 0 | 71 | 0.0% | |
Total assets | Rs m | 1,182 | 967 | 122.2% | |
Interest coverage | x | 52.6 | 4.5 | 1,176.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.4 | 107.1% | |
Return on assets | % | 8.6 | 11.4 | 75.8% | |
Return on equity | % | 11.9 | 16.2 | 73.4% | |
Return on capital | % | 16.8 | 16.8 | 100.0% | |
Exports to sales | % | 44.1 | 6.6 | 663.5% | |
Imports to sales | % | 1.3 | 0 | 4,214.0% | |
Exports (fob) | Rs m | 808 | 93 | 869.0% | |
Imports (cif) | Rs m | 24 | NA | 5,558.1% | |
Fx inflow | Rs m | 808 | 93 | 869.0% | |
Fx outflow | Rs m | 88 | 0 | 20,555.8% | |
Net fx | Rs m | 720 | 93 | 777.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 89 | -271.9% | |
From Investments | Rs m | 206 | -56 | -370.9% | |
From Financial Activity | Rs m | NA | 1 | 0.0% | |
Net Cashflow | Rs m | -36 | 35 | -104.5% |
Indian Promoters | % | 53.3 | 15.1 | 352.0% | |
Foreign collaborators | % | 0.0 | 0.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 84.2 | 55.5% | |
Shareholders | 6,607 | 5,343 | 123.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | RISHI LASER |
---|---|---|
1-Day | 3.32% | 1.33% |
1-Month | 2.98% | -3.94% |
1-Year | -40.20% | 104.63% |
3-Year CAGR | 22.17% | 115.39% |
5-Year CAGR | 22.14% | 64.58% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the RISHI LASER share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of RISHI LASER the stake stands at 15.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of RISHI LASER.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RISHI LASER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of RISHI LASER.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.