T & I GLOBAL | PRADEEP MET. | T & I GLOBAL/ PRADEEP MET. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 16.8 | 110.7% | View Chart |
P/BV | x | 1.2 | 4.2 | 29.4% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
T & I GLOBAL PRADEEP MET. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
PRADEEP MET. Mar-24 |
T & I GLOBAL/ PRADEEP MET. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 273 | 128.9% | |
Low | Rs | 93 | 137 | 68.0% | |
Sales per share (Unadj.) | Rs | 361.9 | 160.2 | 225.9% | |
Earnings per share (Unadj.) | Rs | 19.6 | 12.9 | 151.9% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 18.5 | 117.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 66.0 | 250.4% | |
Shares outstanding (eoy) | m | 5.07 | 17.27 | 29.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.3 | 48.0% | |
Avg P/E ratio | x | 11.4 | 15.9 | 71.4% | |
P/CF ratio (eoy) | x | 10.2 | 11.1 | 92.1% | |
Price / Book Value ratio | x | 1.3 | 3.1 | 43.3% | |
Dividend payout | % | 0 | 15.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 3,545 | 31.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 392 | 21.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 2,767 | 66.3% | |
Other income | Rs m | 30 | 37 | 81.6% | |
Total revenues | Rs m | 1,865 | 2,804 | 66.5% | |
Gross profit | Rs m | 122 | 415 | 29.3% | |
Depreciation | Rs m | 11 | 97 | 11.5% | |
Interest | Rs m | 3 | 73 | 3.7% | |
Profit before tax | Rs m | 138 | 283 | 48.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 60 | 65.1% | |
Profit after tax | Rs m | 99 | 223 | 44.6% | |
Gross profit margin | % | 6.6 | 15.0 | 44.2% | |
Effective tax rate | % | 28.1 | 21.1 | 133.0% | |
Net profit margin | % | 5.4 | 8.1 | 67.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 1,415 | 63.0% | |
Current liabilities | Rs m | 347 | 1,021 | 34.0% | |
Net working cap to sales | % | 29.7 | 14.2 | 208.8% | |
Current ratio | x | 2.6 | 1.4 | 185.4% | |
Inventory Days | Days | 19 | 16 | 117.3% | |
Debtors Days | Days | 1,345 | 872 | 154.2% | |
Net fixed assets | Rs m | 290 | 984 | 29.5% | |
Share capital | Rs m | 51 | 173 | 29.3% | |
"Free" reserves | Rs m | 787 | 966 | 81.4% | |
Net worth | Rs m | 837 | 1,139 | 73.5% | |
Long term debt | Rs m | 0 | 188 | 0.0% | |
Total assets | Rs m | 1,182 | 2,399 | 49.3% | |
Interest coverage | x | 52.6 | 4.9 | 1,074.4% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.2 | 134.6% | |
Return on assets | % | 8.6 | 12.3 | 70.1% | |
Return on equity | % | 11.9 | 19.6 | 60.7% | |
Return on capital | % | 16.8 | 26.8 | 62.9% | |
Exports to sales | % | 44.1 | 46.3 | 95.2% | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | 1,281 | 63.1% | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 1,281 | 63.1% | |
Fx outflow | Rs m | 88 | 77 | 114.3% | |
Net fx | Rs m | 720 | 1,204 | 59.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 316 | -76.9% | |
From Investments | Rs m | 206 | -183 | -112.6% | |
From Financial Activity | Rs m | NA | -101 | -0.0% | |
Net Cashflow | Rs m | -36 | 31 | -117.2% |
Indian Promoters | % | 53.3 | 73.5 | 72.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 26.5 | 176.1% | |
Shareholders | 6,607 | 5,643 | 117.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | PRADEEP MET. |
---|---|---|
1-Day | 1.64% | 9.67% |
1-Month | 1.56% | -3.44% |
1-Year | -38.33% | 58.77% |
3-Year CAGR | 20.16% | 45.03% |
5-Year CAGR | 23.08% | 47.59% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the PRADEEP MET. share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of PRADEEP MET. the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of PRADEEP MET..
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRADEEP MET. paid Rs 2.0, and its dividend payout ratio stood at 15.5%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of PRADEEP MET..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.