T & I GLOBAL | POLYMECH.MCH | T & I GLOBAL/ POLYMECH.MCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 35.7 | 52.1% | View Chart |
P/BV | x | 1.2 | 1.5 | 79.0% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
T & I GLOBAL POLYMECH.MCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
POLYMECH.MCH Mar-24 |
T & I GLOBAL/ POLYMECH.MCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 79 | 447.2% | |
Low | Rs | 93 | 43 | 218.0% | |
Sales per share (Unadj.) | Rs | 361.9 | 105.4 | 343.3% | |
Earnings per share (Unadj.) | Rs | 19.6 | 1.5 | 1,288.5% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 3.2 | 681.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 45.3 | 364.6% | |
Shares outstanding (eoy) | m | 5.07 | 5.60 | 90.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.6 | 106.7% | |
Avg P/E ratio | x | 11.4 | 40.0 | 28.4% | |
P/CF ratio (eoy) | x | 10.2 | 19.0 | 53.8% | |
Price / Book Value ratio | x | 1.3 | 1.3 | 100.5% | |
Dividend payout | % | 0 | 65.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 340 | 331.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 57 | 146.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 590 | 310.8% | |
Other income | Rs m | 30 | 7 | 459.5% | |
Total revenues | Rs m | 1,865 | 597 | 312.4% | |
Gross profit | Rs m | 122 | 19 | 650.1% | |
Depreciation | Rs m | 11 | 9 | 118.3% | |
Interest | Rs m | 3 | 5 | 58.6% | |
Profit before tax | Rs m | 138 | 11 | 1,218.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 3 | 1,373.1% | |
Profit after tax | Rs m | 99 | 9 | 1,166.5% | |
Gross profit margin | % | 6.6 | 3.2 | 209.2% | |
Effective tax rate | % | 28.1 | 25.0 | 112.6% | |
Net profit margin | % | 5.4 | 1.4 | 375.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 183 | 488.7% | |
Current liabilities | Rs m | 347 | 160 | 217.3% | |
Net working cap to sales | % | 29.7 | 3.8 | 771.6% | |
Current ratio | x | 2.6 | 1.1 | 224.8% | |
Inventory Days | Days | 19 | 42 | 44.3% | |
Debtors Days | Days | 1,345 | 164 | 820.8% | |
Net fixed assets | Rs m | 290 | 231 | 125.6% | |
Share capital | Rs m | 51 | 56 | 90.5% | |
"Free" reserves | Rs m | 787 | 198 | 398.0% | |
Net worth | Rs m | 837 | 254 | 330.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,182 | 413 | 285.9% | |
Interest coverage | x | 52.6 | 3.5 | 1,509.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.4 | 108.7% | |
Return on assets | % | 8.6 | 3.2 | 272.8% | |
Return on equity | % | 11.9 | 3.4 | 353.5% | |
Return on capital | % | 16.8 | 6.3 | 268.2% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 17 | 4,784.0% | |
Fx outflow | Rs m | 88 | 27 | 328.2% | |
Net fx | Rs m | 720 | -10 | -7,179.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 35 | -698.7% | |
From Investments | Rs m | 206 | 7 | 2,897.6% | |
From Financial Activity | Rs m | NA | -42 | -0.0% | |
Net Cashflow | Rs m | -36 | 0 | -24,320.0% |
Indian Promoters | % | 53.3 | 36.5 | 146.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 63.5 | 73.6% | |
Shareholders | 6,607 | 6,946 | 95.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | POLYMECH.MCH |
---|---|---|
1-Day | 1.64% | 0.00% |
1-Month | 1.56% | 1.20% |
1-Year | -38.33% | 17.77% |
3-Year CAGR | 20.16% | -6.04% |
5-Year CAGR | 23.08% | 36.47% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the POLYMECH.MCH share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of POLYMECH.MCH the stake stands at 36.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of POLYMECH.MCH.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
POLYMECH.MCH paid Rs 1.0, and its dividend payout ratio stood at 65.7%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of POLYMECH.MCH.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.