T & I GLOBAL | LLOYDS ENGINEERING WORKS | T & I GLOBAL/ LLOYDS ENGINEERING WORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.3 | 78.8 | 23.2% | View Chart |
P/BV | x | 1.2 | 19.0 | 6.3% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
T & I GLOBAL LLOYDS ENGINEERING WORKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
LLOYDS ENGINEERING WORKS Mar-24 |
T & I GLOBAL/ LLOYDS ENGINEERING WORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 63 | 563.8% | |
Low | Rs | 93 | 18 | 523.6% | |
Sales per share (Unadj.) | Rs | 361.9 | 5.5 | 6,636.5% | |
Earnings per share (Unadj.) | Rs | 19.6 | 0.7 | 2,810.5% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 0.7 | 2,974.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 3.5 | 4,681.9% | |
Shares outstanding (eoy) | m | 5.07 | 1,144.63 | 0.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 7.4 | 8.4% | |
Avg P/E ratio | x | 11.4 | 57.6 | 19.7% | |
P/CF ratio (eoy) | x | 10.2 | 54.8 | 18.6% | |
Price / Book Value ratio | x | 1.3 | 11.4 | 11.8% | |
Dividend payout | % | 0 | 28.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 45,957 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 289 | 28.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 6,242 | 29.4% | |
Other income | Rs m | 30 | 74 | 40.9% | |
Total revenues | Rs m | 1,865 | 6,317 | 29.5% | |
Gross profit | Rs m | 122 | 1,010 | 12.0% | |
Depreciation | Rs m | 11 | 40 | 27.5% | |
Interest | Rs m | 3 | 42 | 6.4% | |
Profit before tax | Rs m | 138 | 1,002 | 13.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 204 | 19.1% | |
Profit after tax | Rs m | 99 | 798 | 12.4% | |
Gross profit margin | % | 6.6 | 16.2 | 41.0% | |
Effective tax rate | % | 28.1 | 20.3 | 138.2% | |
Net profit margin | % | 5.4 | 12.8 | 42.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 4,483 | 19.9% | |
Current liabilities | Rs m | 347 | 1,396 | 24.9% | |
Net working cap to sales | % | 29.7 | 49.5 | 60.0% | |
Current ratio | x | 2.6 | 3.2 | 80.0% | |
Inventory Days | Days | 19 | 17 | 111.8% | |
Debtors Days | Days | 1,345 | 888 | 151.5% | |
Net fixed assets | Rs m | 290 | 1,165 | 24.9% | |
Share capital | Rs m | 51 | 1,145 | 4.4% | |
"Free" reserves | Rs m | 787 | 2,892 | 27.2% | |
Net worth | Rs m | 837 | 4,037 | 20.7% | |
Long term debt | Rs m | 0 | 47 | 0.0% | |
Total assets | Rs m | 1,182 | 5,648 | 20.9% | |
Interest coverage | x | 52.6 | 25.0 | 210.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.1 | 140.5% | |
Return on assets | % | 8.6 | 14.9 | 58.1% | |
Return on equity | % | 11.9 | 19.8 | 60.0% | |
Return on capital | % | 16.8 | 25.6 | 65.8% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 1.0 | 134.7% | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | 60 | 39.6% | |
Fx inflow | Rs m | 808 | 0 | - | |
Fx outflow | Rs m | 88 | 155 | 57.0% | |
Net fx | Rs m | 720 | -155 | -464.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | -450 | 54.0% | |
From Investments | Rs m | 206 | -968 | -21.3% | |
From Financial Activity | Rs m | NA | 1,423 | 0.0% | |
Net Cashflow | Rs m | -36 | 6 | -625.7% |
Indian Promoters | % | 53.3 | 57.3 | 93.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.4 | - | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 42.8 | 109.2% | |
Shareholders | 6,607 | 424,312 | 1.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | LLOYDS ENGINEERING WORKS |
---|---|---|
1-Day | 1.43% | -1.11% |
1-Month | 1.09% | -12.29% |
1-Year | -41.29% | 37.90% |
3-Year CAGR | 21.42% | 87.20% |
5-Year CAGR | 21.69% | 162.45% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the LLOYDS ENGINEERING WORKS share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of LLOYDS ENGINEERING WORKS the stake stands at 57.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of LLOYDS ENGINEERING WORKS.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LLOYDS ENGINEERING WORKS paid Rs 0.2, and its dividend payout ratio stood at 28.7%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of LLOYDS ENGINEERING WORKS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.