T & I GLOBAL | KIRLOSKAR INDUSTRIES | T & I GLOBAL/ KIRLOSKAR INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 14.8 | 126.0% | View Chart |
P/BV | x | 1.2 | 1.0 | 122.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
T & I GLOBAL KIRLOSKAR INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
KIRLOSKAR INDUSTRIES Mar-24 |
T & I GLOBAL/ KIRLOSKAR INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 4,425 | 8.0% | |
Low | Rs | 93 | 2,382 | 3.9% | |
Sales per share (Unadj.) | Rs | 361.9 | 6,413.3 | 5.6% | |
Earnings per share (Unadj.) | Rs | 19.6 | 363.3 | 5.4% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 607.0 | 3.6% | |
Dividends per share (Unadj.) | Rs | 0 | 13.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 4,965.1 | 3.3% | |
Shares outstanding (eoy) | m | 5.07 | 9.93 | 51.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 116.0% | |
Avg P/E ratio | x | 11.4 | 9.4 | 121.3% | |
P/CF ratio (eoy) | x | 10.2 | 5.6 | 182.3% | |
Price / Book Value ratio | x | 1.3 | 0.7 | 196.8% | |
Dividend payout | % | 0 | 3.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 33,789 | 3.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 3,587 | 2.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 63,684 | 2.9% | |
Other income | Rs m | 30 | 433 | 7.0% | |
Total revenues | Rs m | 1,865 | 64,117 | 2.9% | |
Gross profit | Rs m | 122 | 8,771 | 1.4% | |
Depreciation | Rs m | 11 | 2,421 | 0.5% | |
Interest | Rs m | 3 | 1,222 | 0.2% | |
Profit before tax | Rs m | 138 | 5,561 | 2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 1,953 | 2.0% | |
Profit after tax | Rs m | 99 | 3,607 | 2.8% | |
Gross profit margin | % | 6.6 | 13.8 | 48.1% | |
Effective tax rate | % | 28.1 | 35.1 | 80.0% | |
Net profit margin | % | 5.4 | 5.7 | 95.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 54,819 | 1.6% | |
Current liabilities | Rs m | 347 | 16,955 | 2.0% | |
Net working cap to sales | % | 29.7 | 59.5 | 49.9% | |
Current ratio | x | 2.6 | 3.2 | 79.4% | |
Inventory Days | Days | 19 | 209 | 8.9% | |
Debtors Days | Days | 1,345 | 5 | 25,718.6% | |
Net fixed assets | Rs m | 290 | 42,770 | 0.7% | |
Share capital | Rs m | 51 | 99 | 51.0% | |
"Free" reserves | Rs m | 787 | 49,205 | 1.6% | |
Net worth | Rs m | 837 | 49,304 | 1.7% | |
Long term debt | Rs m | 0 | 7,948 | 0.0% | |
Total assets | Rs m | 1,182 | 97,615 | 1.2% | |
Interest coverage | x | 52.6 | 5.5 | 947.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.7 | 238.0% | |
Return on assets | % | 8.6 | 4.9 | 174.5% | |
Return on equity | % | 11.9 | 7.3 | 162.3% | |
Return on capital | % | 16.8 | 11.8 | 142.1% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 720 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 5,762 | -4.2% | |
From Investments | Rs m | 206 | -6,003 | -3.4% | |
From Financial Activity | Rs m | NA | -46 | -0.0% | |
Net Cashflow | Rs m | -36 | -287 | 12.7% |
Indian Promoters | % | 53.3 | 71.3 | 74.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.7 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 28.7 | 162.8% | |
Shareholders | 6,607 | 19,357 | 34.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | KIRLOSKAR INDUSTRIES |
---|---|---|
1-Day | 1.64% | 2.51% |
1-Month | 1.56% | 4.01% |
1-Year | -38.33% | 40.66% |
3-Year CAGR | 20.16% | 46.17% |
5-Year CAGR | 23.08% | 50.02% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the KIRLOSKAR INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of KIRLOSKAR INDUSTRIES the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of KIRLOSKAR INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KIRLOSKAR INDUSTRIES paid Rs 13.0, and its dividend payout ratio stood at 3.6%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of KIRLOSKAR INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.