T & I GLOBAL | JOSTS ENG. | T & I GLOBAL/ JOSTS ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 34.1 | 54.6% | View Chart |
P/BV | x | 1.2 | 9.2 | 13.3% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T & I GLOBAL JOSTS ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
JOSTS ENG. Mar-24 |
T & I GLOBAL/ JOSTS ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 803 | 43.9% | |
Low | Rs | 93 | 243 | 38.4% | |
Sales per share (Unadj.) | Rs | 361.9 | 383.3 | 94.4% | |
Earnings per share (Unadj.) | Rs | 19.6 | 20.2 | 96.8% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 26.7 | 81.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 116.0 | 142.4% | |
Shares outstanding (eoy) | m | 5.07 | 4.89 | 103.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.4 | 45.1% | |
Avg P/E ratio | x | 11.4 | 25.8 | 44.0% | |
P/CF ratio (eoy) | x | 10.2 | 19.6 | 52.1% | |
Price / Book Value ratio | x | 1.3 | 4.5 | 29.9% | |
Dividend payout | % | 0 | 4.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 2,557 | 44.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 295 | 28.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 1,874 | 97.9% | |
Other income | Rs m | 30 | 8 | 395.1% | |
Total revenues | Rs m | 1,865 | 1,882 | 99.1% | |
Gross profit | Rs m | 122 | 177 | 68.6% | |
Depreciation | Rs m | 11 | 31 | 35.4% | |
Interest | Rs m | 3 | 17 | 16.2% | |
Profit before tax | Rs m | 138 | 137 | 100.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 38 | 102.3% | |
Profit after tax | Rs m | 99 | 99 | 100.4% | |
Gross profit margin | % | 6.6 | 9.5 | 70.1% | |
Effective tax rate | % | 28.1 | 27.7 | 101.3% | |
Net profit margin | % | 5.4 | 5.3 | 102.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 924 | 96.5% | |
Current liabilities | Rs m | 347 | 635 | 54.7% | |
Net working cap to sales | % | 29.7 | 15.5 | 192.1% | |
Current ratio | x | 2.6 | 1.5 | 176.3% | |
Inventory Days | Days | 19 | 14 | 133.9% | |
Debtors Days | Days | 1,345 | 1,147 | 117.3% | |
Net fixed assets | Rs m | 290 | 337 | 86.1% | |
Share capital | Rs m | 51 | 10 | 517.1% | |
"Free" reserves | Rs m | 787 | 557 | 141.1% | |
Net worth | Rs m | 837 | 567 | 147.6% | |
Long term debt | Rs m | 0 | 34 | 0.0% | |
Total assets | Rs m | 1,182 | 1,262 | 93.7% | |
Interest coverage | x | 52.6 | 9.3 | 565.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.5 | 104.5% | |
Return on assets | % | 8.6 | 9.2 | 94.3% | |
Return on equity | % | 11.9 | 17.5 | 68.0% | |
Return on capital | % | 16.8 | 25.5 | 65.9% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 70 | 1,160.0% | |
Fx outflow | Rs m | 88 | 372 | 23.8% | |
Net fx | Rs m | 720 | -302 | -238.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 19 | -1,251.5% | |
From Investments | Rs m | 206 | -231 | -89.4% | |
From Financial Activity | Rs m | NA | 207 | 0.0% | |
Net Cashflow | Rs m | -36 | -5 | 793.0% |
Indian Promoters | % | 53.3 | 47.2 | 112.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 52.8 | 88.4% | |
Shareholders | 6,607 | 4,839 | 136.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | JOSTS ENG. |
---|---|---|
1-Day | 1.64% | 1.70% |
1-Month | 1.56% | -2.07% |
1-Year | -38.33% | 54.77% |
3-Year CAGR | 20.16% | 81.47% |
5-Year CAGR | 23.08% | 67.27% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the JOSTS ENG. share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of JOSTS ENG. the stake stands at 47.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of JOSTS ENG..
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JOSTS ENG. paid Rs 1.0, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of JOSTS ENG..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.