T & I GLOBAL | ION EXCHANGE | T & I GLOBAL/ ION EXCHANGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.3 | 42.9 | 42.7% | View Chart |
P/BV | x | 1.2 | 9.0 | 13.3% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T & I GLOBAL ION EXCHANGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
ION EXCHANGE Mar-24 |
T & I GLOBAL/ ION EXCHANGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 688 | 51.3% | |
Low | Rs | 93 | 319 | 29.2% | |
Sales per share (Unadj.) | Rs | 361.9 | 165.0 | 219.3% | |
Earnings per share (Unadj.) | Rs | 19.6 | 13.7 | 142.8% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 16.3 | 133.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 71.5 | 230.8% | |
Shares outstanding (eoy) | m | 5.07 | 142.29 | 3.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 3.0 | 20.2% | |
Avg P/E ratio | x | 11.4 | 36.6 | 31.0% | |
P/CF ratio (eoy) | x | 10.2 | 30.9 | 33.1% | |
Price / Book Value ratio | x | 1.3 | 7.0 | 19.2% | |
Dividend payout | % | 0 | 10.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 71,585 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 2,965 | 2.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 23,478 | 7.8% | |
Other income | Rs m | 30 | 462 | 6.6% | |
Total revenues | Rs m | 1,865 | 23,940 | 7.8% | |
Gross profit | Rs m | 122 | 2,746 | 4.4% | |
Depreciation | Rs m | 11 | 364 | 3.1% | |
Interest | Rs m | 3 | 155 | 1.7% | |
Profit before tax | Rs m | 138 | 2,689 | 5.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 735 | 5.3% | |
Profit after tax | Rs m | 99 | 1,954 | 5.1% | |
Gross profit margin | % | 6.6 | 11.7 | 56.7% | |
Effective tax rate | % | 28.1 | 27.3 | 102.8% | |
Net profit margin | % | 5.4 | 8.3 | 65.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 19,506 | 4.6% | |
Current liabilities | Rs m | 347 | 12,591 | 2.8% | |
Net working cap to sales | % | 29.7 | 29.5 | 100.7% | |
Current ratio | x | 2.6 | 1.5 | 165.8% | |
Inventory Days | Days | 19 | 10 | 187.6% | |
Debtors Days | Days | 1,345 | 1,453 | 92.5% | |
Net fixed assets | Rs m | 290 | 4,903 | 5.9% | |
Share capital | Rs m | 51 | 142 | 35.6% | |
"Free" reserves | Rs m | 787 | 10,037 | 7.8% | |
Net worth | Rs m | 837 | 10,179 | 8.2% | |
Long term debt | Rs m | 0 | 1,091 | 0.0% | |
Total assets | Rs m | 1,182 | 24,409 | 4.8% | |
Interest coverage | x | 52.6 | 18.4 | 286.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 161.4% | |
Return on assets | % | 8.6 | 8.6 | 100.0% | |
Return on equity | % | 11.9 | 19.2 | 61.9% | |
Return on capital | % | 16.8 | 25.2 | 66.7% | |
Exports to sales | % | 44.1 | 15.3 | 288.4% | |
Imports to sales | % | 1.3 | 7.9 | 16.4% | |
Exports (fob) | Rs m | 808 | 3,587 | 22.5% | |
Imports (cif) | Rs m | 24 | 1,861 | 1.3% | |
Fx inflow | Rs m | 808 | 3,587 | 22.5% | |
Fx outflow | Rs m | 88 | 1,861 | 4.7% | |
Net fx | Rs m | 720 | 1,726 | 41.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 1,299 | -18.7% | |
From Investments | Rs m | 206 | -1,601 | -12.9% | |
From Financial Activity | Rs m | NA | 84 | 0.0% | |
Net Cashflow | Rs m | -36 | -217 | 16.8% |
Indian Promoters | % | 53.3 | 24.7 | 215.8% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 18.7 | - | |
FIIs | % | 0.0 | 5.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 74.1 | 63.0% | |
Shareholders | 6,607 | 115,663 | 5.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | ION EXCHANGE |
---|---|---|
1-Day | 1.43% | -0.96% |
1-Month | 1.09% | -2.36% |
1-Year | -41.29% | 6.49% |
3-Year CAGR | 21.42% | 41.34% |
5-Year CAGR | 21.69% | 53.22% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the ION EXCHANGE share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of ION EXCHANGE the stake stands at 25.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of ION EXCHANGE.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ION EXCHANGE paid Rs 1.5, and its dividend payout ratio stood at 10.9%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of ION EXCHANGE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.