T & I GLOBAL | GUJ.APOLLO INDUS | T & I GLOBAL/ GUJ.APOLLO INDUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.3 | 27.8 | 65.8% | View Chart |
P/BV | x | 1.2 | 0.7 | 171.6% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
T & I GLOBAL GUJ.APOLLO INDUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
GUJ.APOLLO INDUS Mar-24 |
T & I GLOBAL/ GUJ.APOLLO INDUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 333 | 105.8% | |
Low | Rs | 93 | 179 | 52.0% | |
Sales per share (Unadj.) | Rs | 361.9 | 48.4 | 748.3% | |
Earnings per share (Unadj.) | Rs | 19.6 | 9.6 | 204.2% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 13.7 | 159.3% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 408.9 | 40.4% | |
Shares outstanding (eoy) | m | 5.07 | 11.80 | 43.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 5.3 | 11.6% | |
Avg P/E ratio | x | 11.4 | 26.7 | 42.6% | |
P/CF ratio (eoy) | x | 10.2 | 18.7 | 54.6% | |
Price / Book Value ratio | x | 1.3 | 0.6 | 215.4% | |
Dividend payout | % | 0 | 20.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 3,021 | 37.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 53 | 158.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 571 | 321.5% | |
Other income | Rs m | 30 | 235 | 13.0% | |
Total revenues | Rs m | 1,865 | 805 | 231.7% | |
Gross profit | Rs m | 122 | -30 | -405.6% | |
Depreciation | Rs m | 11 | 48 | 23.1% | |
Interest | Rs m | 3 | 20 | 13.1% | |
Profit before tax | Rs m | 138 | 136 | 101.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 23 | 171.3% | |
Profit after tax | Rs m | 99 | 113 | 87.8% | |
Gross profit margin | % | 6.6 | -5.3 | -126.2% | |
Effective tax rate | % | 28.1 | 16.7 | 168.4% | |
Net profit margin | % | 5.4 | 19.8 | 27.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 2,099 | 42.5% | |
Current liabilities | Rs m | 347 | 328 | 105.8% | |
Net working cap to sales | % | 29.7 | 310.3 | 9.6% | |
Current ratio | x | 2.6 | 6.4 | 40.2% | |
Inventory Days | Days | 19 | 1,248 | 1.5% | |
Debtors Days | Days | 1,345 | 1,577 | 85.3% | |
Net fixed assets | Rs m | 290 | 3,090 | 9.4% | |
Share capital | Rs m | 51 | 118 | 42.9% | |
"Free" reserves | Rs m | 787 | 4,707 | 16.7% | |
Net worth | Rs m | 837 | 4,825 | 17.4% | |
Long term debt | Rs m | 0 | 51 | 0.0% | |
Total assets | Rs m | 1,182 | 5,190 | 22.8% | |
Interest coverage | x | 52.6 | 7.7 | 687.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.1 | 1,411.7% | |
Return on assets | % | 8.6 | 2.6 | 335.2% | |
Return on equity | % | 11.9 | 2.3 | 505.8% | |
Return on capital | % | 16.8 | 3.2 | 524.8% | |
Exports to sales | % | 44.1 | 4.8 | 909.7% | |
Imports to sales | % | 1.3 | 0.2 | 575.2% | |
Exports (fob) | Rs m | 808 | 28 | 2,925.1% | |
Imports (cif) | Rs m | 24 | 1 | 1,852.7% | |
Fx inflow | Rs m | 808 | 28 | 2,925.1% | |
Fx outflow | Rs m | 88 | 2 | 3,729.5% | |
Net fx | Rs m | 720 | 25 | 2,849.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 74 | -328.3% | |
From Investments | Rs m | 206 | 34 | 609.1% | |
From Financial Activity | Rs m | NA | -106 | -0.0% | |
Net Cashflow | Rs m | -36 | 2 | -1,824.0% |
Indian Promoters | % | 53.3 | 52.0 | 102.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 48.0 | 97.3% | |
Shareholders | 6,607 | 10,246 | 64.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | GUJ.APOLLO INDUS |
---|---|---|
1-Day | 1.43% | -1.39% |
1-Month | 1.09% | -6.74% |
1-Year | -41.29% | 29.60% |
3-Year CAGR | 21.42% | 9.51% |
5-Year CAGR | 21.69% | 17.51% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the GUJ.APOLLO INDUS share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of GUJ.APOLLO INDUS the stake stands at 52.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of GUJ.APOLLO INDUS.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GUJ.APOLLO INDUS paid Rs 2.0, and its dividend payout ratio stood at 20.8%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of GUJ.APOLLO INDUS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.