T & I GLOBAL | FLUIDOMAT | T & I GLOBAL/ FLUIDOMAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 21.8 | 85.5% | View Chart |
P/BV | x | 1.2 | 6.1 | 19.9% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
T & I GLOBAL FLUIDOMAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
FLUIDOMAT Mar-24 |
T & I GLOBAL/ FLUIDOMAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 739 | 47.7% | |
Low | Rs | 93 | 202 | 46.1% | |
Sales per share (Unadj.) | Rs | 361.9 | 112.6 | 321.5% | |
Earnings per share (Unadj.) | Rs | 19.6 | 26.5 | 74.0% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 28.0 | 77.8% | |
Dividends per share (Unadj.) | Rs | 0 | 5.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 123.6 | 133.6% | |
Shares outstanding (eoy) | m | 5.07 | 4.93 | 102.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.2 | 14.7% | |
Avg P/E ratio | x | 11.4 | 17.8 | 64.0% | |
P/CF ratio (eoy) | x | 10.2 | 16.8 | 60.9% | |
Price / Book Value ratio | x | 1.3 | 3.8 | 35.4% | |
Dividend payout | % | 0 | 20.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 2,318 | 48.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 116 | 71.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 555 | 330.7% | |
Other income | Rs m | 30 | 35 | 88.1% | |
Total revenues | Rs m | 1,865 | 589 | 316.5% | |
Gross profit | Rs m | 122 | 149 | 81.5% | |
Depreciation | Rs m | 11 | 8 | 147.8% | |
Interest | Rs m | 3 | 0 | 595.6% | |
Profit before tax | Rs m | 138 | 176 | 78.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 45 | 86.0% | |
Profit after tax | Rs m | 99 | 131 | 76.1% | |
Gross profit margin | % | 6.6 | 26.9 | 24.7% | |
Effective tax rate | % | 28.1 | 25.7 | 109.3% | |
Net profit margin | % | 5.4 | 23.5 | 23.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 377 | 236.4% | |
Current liabilities | Rs m | 347 | 89 | 389.5% | |
Net working cap to sales | % | 29.7 | 51.9 | 57.2% | |
Current ratio | x | 2.6 | 4.2 | 60.7% | |
Inventory Days | Days | 19 | 199 | 9.3% | |
Debtors Days | Days | 1,345 | 886 | 151.7% | |
Net fixed assets | Rs m | 290 | 334 | 86.9% | |
Share capital | Rs m | 51 | 49 | 102.9% | |
"Free" reserves | Rs m | 787 | 560 | 140.5% | |
Net worth | Rs m | 837 | 609 | 137.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,182 | 711 | 166.2% | |
Interest coverage | x | 52.6 | 391.5 | 13.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.8 | 199.0% | |
Return on assets | % | 8.6 | 18.4 | 46.9% | |
Return on equity | % | 11.9 | 21.4 | 55.4% | |
Return on capital | % | 16.8 | 28.9 | 58.2% | |
Exports to sales | % | 44.1 | 5.0 | 875.6% | |
Imports to sales | % | 1.3 | 0 | 9,899.7% | |
Exports (fob) | Rs m | 808 | 28 | 2,895.7% | |
Imports (cif) | Rs m | 24 | NA | 34,142.9% | |
Fx inflow | Rs m | 808 | 29 | 2,760.3% | |
Fx outflow | Rs m | 88 | 0 | 24,552.8% | |
Net fx | Rs m | 720 | 29 | 2,489.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 103 | -235.4% | |
From Investments | Rs m | 206 | -91 | -226.1% | |
From Financial Activity | Rs m | NA | -22 | -0.0% | |
Net Cashflow | Rs m | -36 | -10 | 355.9% |
Indian Promoters | % | 53.3 | 53.5 | 99.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 46.5 | 100.3% | |
Shareholders | 6,607 | 7,429 | 88.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | FLUIDOMAT |
---|---|---|
1-Day | 1.64% | 5.00% |
1-Month | 1.56% | 25.06% |
1-Year | -38.33% | 81.02% |
3-Year CAGR | 20.16% | 82.97% |
5-Year CAGR | 23.08% | 54.36% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the FLUIDOMAT share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of FLUIDOMAT the stake stands at 53.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of FLUIDOMAT.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FLUIDOMAT paid Rs 5.5, and its dividend payout ratio stood at 20.8%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of FLUIDOMAT.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.