T & I GLOBAL | DHP INDIA | T & I GLOBAL/ DHP INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.3 | 92.4 | 19.8% | View Chart |
P/BV | x | 1.2 | 0.8 | 159.0% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
T & I GLOBAL DHP INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
DHP INDIA Mar-24 |
T & I GLOBAL/ DHP INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 1,021 | 34.5% | |
Low | Rs | 93 | 670 | 13.9% | |
Sales per share (Unadj.) | Rs | 361.9 | 174.5 | 207.4% | |
Earnings per share (Unadj.) | Rs | 19.6 | 88.0 | 22.3% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 100.3 | 21.7% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 722.9 | 22.8% | |
Shares outstanding (eoy) | m | 5.07 | 3.00 | 169.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.8 | 12.7% | |
Avg P/E ratio | x | 11.4 | 9.6 | 118.3% | |
P/CF ratio (eoy) | x | 10.2 | 8.4 | 121.2% | |
Price / Book Value ratio | x | 1.3 | 1.2 | 115.3% | |
Dividend payout | % | 0 | 4.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 2,537 | 44.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 95 | 87.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 524 | 350.5% | |
Other income | Rs m | 30 | 269 | 11.3% | |
Total revenues | Rs m | 1,865 | 793 | 235.4% | |
Gross profit | Rs m | 122 | 75 | 163.0% | |
Depreciation | Rs m | 11 | 37 | 30.2% | |
Interest | Rs m | 3 | 2 | 154.9% | |
Profit before tax | Rs m | 138 | 305 | 45.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 41 | 94.6% | |
Profit after tax | Rs m | 99 | 264 | 37.6% | |
Gross profit margin | % | 6.6 | 14.3 | 46.5% | |
Effective tax rate | % | 28.1 | 13.5 | 208.8% | |
Net profit margin | % | 5.4 | 50.4 | 10.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 2,102 | 42.4% | |
Current liabilities | Rs m | 347 | 133 | 262.1% | |
Net working cap to sales | % | 29.7 | 376.1 | 7.9% | |
Current ratio | x | 2.6 | 15.9 | 16.2% | |
Inventory Days | Days | 19 | 1,181 | 1.6% | |
Debtors Days | Days | 1,345 | 527 | 255.3% | |
Net fixed assets | Rs m | 290 | 263 | 110.1% | |
Share capital | Rs m | 51 | 30 | 168.9% | |
"Free" reserves | Rs m | 787 | 2,139 | 36.8% | |
Net worth | Rs m | 837 | 2,169 | 38.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,182 | 2,365 | 50.0% | |
Interest coverage | x | 52.6 | 177.4 | 29.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.2 | 701.3% | |
Return on assets | % | 8.6 | 11.2 | 76.8% | |
Return on equity | % | 11.9 | 12.2 | 97.5% | |
Return on capital | % | 16.8 | 14.1 | 119.0% | |
Exports to sales | % | 44.1 | 87.6 | 50.3% | |
Imports to sales | % | 1.3 | 19.3 | 6.8% | |
Exports (fob) | Rs m | 808 | 459 | 176.2% | |
Imports (cif) | Rs m | 24 | 101 | 23.7% | |
Fx inflow | Rs m | 808 | 459 | 176.2% | |
Fx outflow | Rs m | 88 | 115 | 77.0% | |
Net fx | Rs m | 720 | 344 | 209.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 18 | -1,327.4% | |
From Investments | Rs m | 206 | -85 | -243.9% | |
From Financial Activity | Rs m | NA | 38 | 0.0% | |
Net Cashflow | Rs m | -36 | -28 | 129.6% |
Indian Promoters | % | 53.3 | 73.4 | 72.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 26.6 | 175.7% | |
Shareholders | 6,607 | 5,355 | 123.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | DHP FINANCIA |
---|---|---|
1-Day | 1.43% | 2.67% |
1-Month | 1.09% | -3.50% |
1-Year | -41.29% | -32.11% |
3-Year CAGR | 21.42% | -7.63% |
5-Year CAGR | 21.69% | 3.36% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the DHP FINANCIA share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of DHP FINANCIA the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of DHP FINANCIA.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DHP FINANCIA paid Rs 4.0, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of DHP FINANCIA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.