T & I GLOBAL | BHARAT ELECTRONICS | T & I GLOBAL/ BHARAT ELECTRONICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.3 | 45.6 | 40.1% | View Chart |
P/BV | x | 1.2 | 12.6 | 9.6% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
T & I GLOBAL BHARAT ELECTRONICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
BHARAT ELECTRONICS Mar-24 |
T & I GLOBAL/ BHARAT ELECTRONICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 217 | 162.6% | |
Low | Rs | 93 | 95 | 97.8% | |
Sales per share (Unadj.) | Rs | 361.9 | 27.7 | 1,305.3% | |
Earnings per share (Unadj.) | Rs | 19.6 | 5.4 | 363.4% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 6.0 | 363.3% | |
Dividends per share (Unadj.) | Rs | 0 | 2.20 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 22.3 | 739.3% | |
Shares outstanding (eoy) | m | 5.07 | 7,309.78 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 5.6 | 10.9% | |
Avg P/E ratio | x | 11.4 | 28.9 | 39.3% | |
P/CF ratio (eoy) | x | 10.2 | 26.0 | 39.3% | |
Price / Book Value ratio | x | 1.3 | 7.0 | 19.3% | |
Dividend payout | % | 0 | 40.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 1,140,325 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 24,895 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 202,682 | 0.9% | |
Other income | Rs m | 30 | 8,506 | 0.4% | |
Total revenues | Rs m | 1,865 | 211,189 | 0.9% | |
Gross profit | Rs m | 122 | 48,708 | 0.2% | |
Depreciation | Rs m | 11 | 4,432 | 0.3% | |
Interest | Rs m | 3 | 121 | 2.2% | |
Profit before tax | Rs m | 138 | 52,662 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 13,231 | 0.3% | |
Profit after tax | Rs m | 99 | 39,431 | 0.3% | |
Gross profit margin | % | 6.6 | 24.0 | 27.6% | |
Effective tax rate | % | 28.1 | 25.1 | 111.9% | |
Net profit margin | % | 5.4 | 19.5 | 27.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 340,630 | 0.3% | |
Current liabilities | Rs m | 347 | 220,267 | 0.2% | |
Net working cap to sales | % | 29.7 | 59.4 | 50.0% | |
Current ratio | x | 2.6 | 1.5 | 166.1% | |
Inventory Days | Days | 19 | 17 | 107.3% | |
Debtors Days | Days | 1,345 | 1,331 | 101.0% | |
Net fixed assets | Rs m | 290 | 48,890 | 0.6% | |
Share capital | Rs m | 51 | 7,310 | 0.7% | |
"Free" reserves | Rs m | 787 | 155,955 | 0.5% | |
Net worth | Rs m | 837 | 163,265 | 0.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,182 | 389,520 | 0.3% | |
Interest coverage | x | 52.6 | 437.7 | 12.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.5 | 298.4% | |
Return on assets | % | 8.6 | 10.2 | 85.0% | |
Return on equity | % | 11.9 | 24.2 | 49.2% | |
Return on capital | % | 16.8 | 32.3 | 52.1% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 720 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 46,595 | -0.5% | |
From Investments | Rs m | 206 | -59,239 | -0.3% | |
From Financial Activity | Rs m | NA | -14,750 | -0.0% | |
Net Cashflow | Rs m | -36 | -27,394 | 0.1% |
Indian Promoters | % | 53.3 | 51.1 | 104.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 37.5 | - | |
FIIs | % | 0.0 | 17.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 48.9 | 95.6% | |
Shareholders | 6,607 | 2,772,002 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | Bharat Electronics |
---|---|---|
1-Day | 1.43% | 1.92% |
1-Month | 1.09% | 3.43% |
1-Year | -41.29% | 97.96% |
3-Year CAGR | 21.42% | 60.70% |
5-Year CAGR | 21.69% | 50.40% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the Bharat Electronics share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of Bharat Electronics the stake stands at 51.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of Bharat Electronics.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Bharat Electronics paid Rs 2.2, and its dividend payout ratio stood at 40.8%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of Bharat Electronics.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.