T & I GLOBAL | ADVAIT INFRATECH | T & I GLOBAL/ ADVAIT INFRATECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 65.9 | 28.3% | View Chart |
P/BV | x | 1.2 | 21.8 | 5.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
T & I GLOBAL ADVAIT INFRATECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
ADVAIT INFRATECH Mar-24 |
T & I GLOBAL/ ADVAIT INFRATECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 1,618 | 21.8% | |
Low | Rs | 93 | 270 | 34.5% | |
Sales per share (Unadj.) | Rs | 361.9 | 204.8 | 176.8% | |
Earnings per share (Unadj.) | Rs | 19.6 | 21.5 | 91.4% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 24.0 | 90.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 72.0 | 229.4% | |
Shares outstanding (eoy) | m | 5.07 | 10.20 | 49.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.6 | 13.3% | |
Avg P/E ratio | x | 11.4 | 44.0 | 25.8% | |
P/CF ratio (eoy) | x | 10.2 | 39.3 | 26.0% | |
Price / Book Value ratio | x | 1.3 | 13.1 | 10.3% | |
Dividend payout | % | 0 | 7.0 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 9,631 | 11.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 97 | 85.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 2,088 | 87.9% | |
Other income | Rs m | 30 | 29 | 105.7% | |
Total revenues | Rs m | 1,865 | 2,117 | 88.1% | |
Gross profit | Rs m | 122 | 362 | 33.6% | |
Depreciation | Rs m | 11 | 26 | 42.2% | |
Interest | Rs m | 3 | 69 | 3.9% | |
Profit before tax | Rs m | 138 | 295 | 46.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 76 | 51.3% | |
Profit after tax | Rs m | 99 | 219 | 45.4% | |
Gross profit margin | % | 6.6 | 17.3 | 38.3% | |
Effective tax rate | % | 28.1 | 25.7 | 109.2% | |
Net profit margin | % | 5.4 | 10.5 | 51.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 1,369 | 65.1% | |
Current liabilities | Rs m | 347 | 1,061 | 32.7% | |
Net working cap to sales | % | 29.7 | 14.8 | 201.0% | |
Current ratio | x | 2.6 | 1.3 | 199.0% | |
Inventory Days | Days | 19 | 34 | 54.1% | |
Debtors Days | Days | 1,345 | 753 | 178.5% | |
Net fixed assets | Rs m | 290 | 622 | 46.6% | |
Share capital | Rs m | 51 | 102 | 49.7% | |
"Free" reserves | Rs m | 787 | 632 | 124.4% | |
Net worth | Rs m | 837 | 734 | 114.0% | |
Long term debt | Rs m | 0 | 52 | 0.0% | |
Total assets | Rs m | 1,182 | 1,991 | 59.4% | |
Interest coverage | x | 52.6 | 5.2 | 1,002.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 148.0% | |
Return on assets | % | 8.6 | 14.5 | 59.7% | |
Return on equity | % | 11.9 | 29.8 | 39.8% | |
Return on capital | % | 16.8 | 46.3 | 36.4% | |
Exports to sales | % | 44.1 | 2.2 | 2,047.9% | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | 45 | 1,799.4% | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 45 | 1,799.4% | |
Fx outflow | Rs m | 88 | 34 | 261.4% | |
Net fx | Rs m | 720 | 11 | 6,475.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | -104 | 233.5% | |
From Investments | Rs m | 206 | -82 | -251.1% | |
From Financial Activity | Rs m | NA | 436 | 0.0% | |
Net Cashflow | Rs m | -36 | 250 | -14.6% |
Indian Promoters | % | 53.3 | 69.4 | 76.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 30.6 | 152.8% | |
Shareholders | 6,607 | 21,644 | 30.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | ADVAIT INFRATECH |
---|---|---|
1-Day | 1.64% | 2.09% |
1-Month | 1.56% | -13.24% |
1-Year | -38.33% | 189.41% |
3-Year CAGR | 20.16% | 161.93% |
5-Year CAGR | 23.08% | 95.77% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the ADVAIT INFRATECH share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of ADVAIT INFRATECH the stake stands at 69.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of ADVAIT INFRATECH.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADVAIT INFRATECH paid Rs 1.5, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of ADVAIT INFRATECH.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.