T & I GLOBAL | ADARSH PLANT | T & I GLOBAL/ ADARSH PLANT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.3 | 118.7 | 15.4% | View Chart |
P/BV | x | 1.2 | 19.7 | 6.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL ADARSH PLANT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
ADARSH PLANT Mar-24 |
T & I GLOBAL/ ADARSH PLANT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 33 | 1,052.3% | |
Low | Rs | 93 | 16 | 597.4% | |
Sales per share (Unadj.) | Rs | 361.9 | 18.8 | 1,923.3% | |
Earnings per share (Unadj.) | Rs | 19.6 | 0.5 | 3,997.3% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 0.6 | 3,927.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 165.1 | 1.5 | 11,193.0% | |
Shares outstanding (eoy) | m | 5.07 | 9.91 | 51.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.3 | 47.2% | |
Avg P/E ratio | x | 11.4 | 50.1 | 22.7% | |
P/CF ratio (eoy) | x | 10.2 | 44.2 | 23.1% | |
Price / Book Value ratio | x | 1.3 | 16.6 | 8.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,129 | 243 | 464.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 9 | 971.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 186 | 984.0% | |
Other income | Rs m | 30 | 0 | 101,400.0% | |
Total revenues | Rs m | 1,865 | 187 | 1,000.1% | |
Gross profit | Rs m | 122 | 8 | 1,609.0% | |
Depreciation | Rs m | 11 | 1 | 1,739.1% | |
Interest | Rs m | 3 | 2 | 128.2% | |
Profit before tax | Rs m | 138 | 5 | 2,844.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 0 | - | |
Profit after tax | Rs m | 99 | 5 | 2,045.1% | |
Gross profit margin | % | 6.6 | 4.1 | 163.5% | |
Effective tax rate | % | 28.1 | 0 | - | |
Net profit margin | % | 5.4 | 2.6 | 207.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 82 | 1,093.7% | |
Current liabilities | Rs m | 347 | 48 | 730.7% | |
Net working cap to sales | % | 29.7 | 18.2 | 162.8% | |
Current ratio | x | 2.6 | 1.7 | 149.7% | |
Inventory Days | Days | 19 | 4 | 413.6% | |
Debtors Days | Days | 1,345 | 651 | 206.5% | |
Net fixed assets | Rs m | 290 | 8 | 3,749.1% | |
Share capital | Rs m | 51 | 99 | 51.1% | |
"Free" reserves | Rs m | 787 | -85 | -930.8% | |
Net worth | Rs m | 837 | 15 | 5,726.4% | |
Long term debt | Rs m | 0 | 27 | 0.0% | |
Total assets | Rs m | 1,182 | 89 | 1,323.9% | |
Interest coverage | x | 52.6 | 3.3 | 1,581.4% | |
Debt to equity ratio | x | 0 | 1.8 | 0.0% | |
Sales to assets ratio | x | 1.6 | 2.1 | 74.3% | |
Return on assets | % | 8.6 | 7.8 | 111.0% | |
Return on equity | % | 11.9 | 33.2 | 35.7% | |
Return on capital | % | 16.8 | 16.8 | 100.4% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | 98,211.1% | |
Net fx | Rs m | 720 | 0 | -800,111.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 9 | -2,734.1% | |
From Investments | Rs m | 206 | NA | -89,700.0% | |
From Financial Activity | Rs m | NA | -7 | -0.0% | |
Net Cashflow | Rs m | -36 | 1 | -2,569.0% |
Indian Promoters | % | 53.3 | 70.6 | 75.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 29.4 | 159.0% | |
Shareholders | 6,607 | 5,219 | 126.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | ADARSH PLANT |
---|---|---|
1-Day | 1.43% | 2.22% |
1-Month | 1.09% | -5.17% |
1-Year | -41.29% | 10.73% |
3-Year CAGR | 21.42% | 40.56% |
5-Year CAGR | 21.69% | 56.18% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the ADARSH PLANT share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of ADARSH PLANT the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of ADARSH PLANT.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADARSH PLANT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of ADARSH PLANT.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.