TIRUPATI FOAM | BOMBAY RAYON F | TIRUPATI FOAM/ BOMBAY RAYON F |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | -0.0 | - | View Chart |
P/BV | x | 2.0 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
TIRUPATI FOAM BOMBAY RAYON F |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TIRUPATI FOAM Mar-24 |
BOMBAY RAYON F Mar-22 |
TIRUPATI FOAM/ BOMBAY RAYON F |
5-Yr Chart Click to enlarge
|
||
High | Rs | 104 | 13 | 781.4% | |
Low | Rs | 59 | 6 | 1,049.8% | |
Sales per share (Unadj.) | Rs | 235.8 | 24.5 | 962.9% | |
Earnings per share (Unadj.) | Rs | 4.8 | -41.6 | -11.5% | |
Cash flow per share (Unadj.) | Rs | 9.3 | -37.9 | -24.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 69.8 | -14.4 | -486.1% | |
Shares outstanding (eoy) | m | 4.41 | 317.48 | 1.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.4 | 89.3% | |
Avg P/E ratio | x | 17.1 | -0.2 | -7,500.6% | |
P/CF ratio (eoy) | x | 8.7 | -0.2 | -3,494.1% | |
Price / Book Value ratio | x | 1.2 | -0.7 | -177.0% | |
Dividend payout | % | 21.0 | 0 | - | |
Avg Mkt Cap | Rs m | 359 | 3,002 | 11.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 1,402 | 1.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,040 | 7,775 | 13.4% | |
Other income | Rs m | 5 | 86 | 6.4% | |
Total revenues | Rs m | 1,045 | 7,861 | 13.3% | |
Gross profit | Rs m | 90 | -11,821 | -0.8% | |
Depreciation | Rs m | 20 | 1,168 | 1.7% | |
Interest | Rs m | 48 | 1,541 | 3.1% | |
Profit before tax | Rs m | 28 | -14,444 | -0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | -1,243 | -0.5% | |
Profit after tax | Rs m | 21 | -13,201 | -0.2% | |
Gross profit margin | % | 8.7 | -152.0 | -5.7% | |
Effective tax rate | % | 23.9 | 8.6 | 277.3% | |
Net profit margin | % | 2.0 | -169.8 | -1.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 483 | 8,344 | 5.8% | |
Current liabilities | Rs m | 389 | 44,212 | 0.9% | |
Net working cap to sales | % | 9.0 | -461.3 | -2.0% | |
Current ratio | x | 1.2 | 0.2 | 657.4% | |
Inventory Days | Days | 1 | 64 | 1.7% | |
Debtors Days | Days | 628 | 12 | 5,363.0% | |
Net fixed assets | Rs m | 370 | 21,397 | 1.7% | |
Share capital | Rs m | 44 | 3,175 | 1.4% | |
"Free" reserves | Rs m | 263 | -7,733 | -3.4% | |
Net worth | Rs m | 308 | -4,558 | -6.8% | |
Long term debt | Rs m | 128 | 9,122 | 1.4% | |
Total assets | Rs m | 853 | 30,206 | 2.8% | |
Interest coverage | x | 1.6 | -8.4 | -18.9% | |
Debt to equity ratio | x | 0.4 | -2.0 | -20.8% | |
Sales to assets ratio | x | 1.2 | 0.3 | 473.8% | |
Return on assets | % | 8.1 | -38.6 | -20.9% | |
Return on equity | % | 6.8 | 289.6 | 2.4% | |
Return on capital | % | 17.3 | -282.7 | -6.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | 411.2% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1 | 1 | 55.4% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1 | 1 | 55.4% | |
Net fx | Rs m | -1 | -1 | 55.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 90 | -15,826 | -0.6% | |
From Investments | Rs m | 1 | -1,199 | -0.1% | |
From Financial Activity | Rs m | -114 | 2,393 | -4.7% | |
Net Cashflow | Rs m | -22 | -14,631 | 0.2% |
Indian Promoters | % | 72.1 | 11.7 | 616.1% | |
Foreign collaborators | % | 0.0 | 13.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 54.0 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.9 | 74.5 | 37.4% | |
Shareholders | 1,049 | 43,767 | 2.4% | ||
Pledged promoter(s) holding | % | 0.0 | 83.0 | - |
Compare TIRUPATI FOAM With: LUX INDUSTRIES MONTE CARLO WELSPUN LIVING S.P. APPARELS KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TIRUPATI FOAM | BOMBAY RAYON F |
---|---|---|
1-Day | 0.00% | 4.60% |
1-Month | 26.88% | -0.55% |
1-Year | 58.13% | -74.55% |
3-Year CAGR | 27.41% | -25.43% |
5-Year CAGR | 24.73% | -61.56% |
* Compound Annual Growth Rate
Here are more details on the TIRUPATI FOAM share price and the BOMBAY RAYON F share price.
Moving on to shareholding structures...
The promoters of TIRUPATI FOAM hold a 72.1% stake in the company. In case of BOMBAY RAYON F the stake stands at 25.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI FOAM and the shareholding pattern of BOMBAY RAYON F.
Finally, a word on dividends...
In the most recent financial year, TIRUPATI FOAM paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.0%.
BOMBAY RAYON F paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of TIRUPATI FOAM, and the dividend history of BOMBAY RAYON F.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.