Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THAKKARS DEV vs VISHAL COTSPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THAKKARS DEV VISHAL COTSPIN THAKKARS DEV/
VISHAL COTSPIN
 
P/E (TTM) x 159.3 28.3 563.7% View Chart
P/BV x 1.2 2.2 51.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 THAKKARS DEV   VISHAL COTSPIN
EQUITY SHARE DATA
    THAKKARS DEV
Mar-23
VISHAL COTSPIN
Mar-24
THAKKARS DEV/
VISHAL COTSPIN
5-Yr Chart
Click to enlarge
High Rs237111 214.0%   
Low Rs9840 245.4%   
Sales per share (Unadj.) Rs64.2146.3 43.9%  
Earnings per share (Unadj.) Rs17.94.1 441.4%  
Cash flow per share (Unadj.) Rs19.84.4 451.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs161.343.5 370.5%  
Shares outstanding (eoy) m9.003.25 276.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.60.5 507.2%   
Avg P/E ratio x9.318.5 50.4%  
P/CF ratio (eoy) x8.517.2 49.3%  
Price / Book Value ratio x1.01.7 60.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,510245 616.0%   
No. of employees `000NANA-   
Total wages/salary Rs m495 1,067.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m578476 121.5%  
Other income Rs m1414 98.3%   
Total revenues Rs m591489 120.8%   
Gross profit Rs m20645 462.5%  
Depreciation Rs m171 1,611.7%   
Interest Rs m622 26.1%   
Profit before tax Rs m19735 566.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3522 164.3%   
Profit after tax Rs m16113 1,222.3%  
Gross profit margin %35.69.4 380.7%  
Effective tax rate %18.062.0 29.0%   
Net profit margin %28.02.8 1,006.0%  
BALANCE SHEET DATA
Current assets Rs m1,3811,371 100.7%   
Current liabilities Rs m2421,021 23.7%   
Net working cap to sales %197.273.7 267.5%  
Current ratio x5.71.3 424.1%  
Inventory Days Days52875 704.2%  
Debtors Days Days5591,310 42.6%  
Net fixed assets Rs m92493 998.9%   
Share capital Rs m9034 261.2%   
"Free" reserves Rs m1,362107 1,272.3%   
Net worth Rs m1,452141 1,026.1%   
Long term debt Rs m148293 50.5%   
Total assets Rs m2,3051,464 157.5%  
Interest coverage x34.52.5 1,355.3%   
Debt to equity ratio x0.12.1 4.9%  
Sales to assets ratio x0.30.3 77.1%   
Return on assets %7.32.4 297.8%  
Return on equity %11.19.3 119.1%  
Return on capital %12.713.2 96.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-9523 -419.9%  
From Investments Rs m473 1,400.9%  
From Financial Activity Rs m59-25 -235.8%  
Net Cashflow Rs m101 870.0%  

Share Holding

Indian Promoters % 71.3 70.4 101.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.7 29.6 96.9%  
Shareholders   1,318 1,031 127.8%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THAKKARS DEV With:   DLF    PSP PROJECTS    DB REALTY    ASHIANA HOUSING    ANANT RAJ    


More on THAKKARS DEV vs VISHAL COTSPIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

THAKKARS DEV vs VISHAL COTSPIN Share Price Performance

Period THAKKARS DEV VISHAL COTSPIN S&P BSE REALTY
1-Day -3.85% -1.44% 2.92%
1-Month -4.07% -5.18% 0.70%
1-Year 36.71% 77.69% 42.96%
3-Year CAGR 25.66% 17.86% 25.74%
5-Year CAGR 25.66% -1.76% 30.00%

* Compound Annual Growth Rate

Here are more details on the THAKKARS DEV share price and the VISHAL COTSPIN share price.

Moving on to shareholding structures...

The promoters of THAKKARS DEV hold a 71.3% stake in the company. In case of VISHAL COTSPIN the stake stands at 70.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THAKKARS DEV and the shareholding pattern of VISHAL COTSPIN.

Finally, a word on dividends...

In the most recent financial year, THAKKARS DEV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VISHAL COTSPIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of THAKKARS DEV, and the dividend history of VISHAL COTSPIN.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.