Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THEMIS MEDICARE vs PFIZER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THEMIS MEDICARE PFIZER THEMIS MEDICARE/
PFIZER
 
P/E (TTM) x 79.2 38.7 204.8% View Chart
P/BV x 7.1 6.6 106.2% View Chart
Dividend Yield % 0.2 0.7 25.8%  

Financials

 THEMIS MEDICARE   PFIZER
EQUITY SHARE DATA
    THEMIS MEDICARE
Mar-24
PFIZER
Mar-24
THEMIS MEDICARE/
PFIZER
5-Yr Chart
Click to enlarge
High Rs1,9814,940 40.1%   
Low Rs1433,480 4.1%   
Sales per share (Unadj.) Rs41.5479.4 8.7%  
Earnings per share (Unadj.) Rs4.7120.5 3.9%  
Cash flow per share (Unadj.) Rs6.1134.1 4.5%  
Dividends per share (Unadj.) Rs0.5035.00 1.4%  
Avg Dividend yield %00.8 5.7%  
Book value per share (Unadj.) Rs41.0785.9 5.2%  
Shares outstanding (eoy) m92.0445.75 201.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x25.68.8 291.5%   
Avg P/E ratio x224.534.9 642.8%  
P/CF ratio (eoy) x175.231.4 558.3%  
Price / Book Value ratio x25.95.4 483.1%  
Dividend payout %10.629.0 36.4%   
Avg Mkt Cap Rs m97,726192,598 50.7%   
No. of employees `000NANA-   
Total wages/salary Rs m8243,478 23.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,81821,932 17.4%  
Other income Rs m481,805 2.6%   
Total revenues Rs m3,86523,737 16.3%   
Gross profit Rs m7036,433 10.9%  
Depreciation Rs m122623 19.7%   
Interest Rs m94154 60.8%   
Profit before tax Rs m5347,461 7.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m991,947 5.1%   
Profit after tax Rs m4355,513 7.9%  
Gross profit margin %18.429.3 62.8%  
Effective tax rate %18.626.1 71.1%   
Net profit margin %11.425.1 45.4%  
BALANCE SHEET DATA
Current assets Rs m3,02527,378 11.0%   
Current liabilities Rs m1,6395,466 30.0%   
Net working cap to sales %36.399.9 36.3%  
Current ratio x1.85.0 36.8%  
Inventory Days Days98115 84.9%  
Debtors Days Days1,7013 54,489.4%  
Net fixed assets Rs m2,73214,053 19.4%   
Share capital Rs m92458 20.1%   
"Free" reserves Rs m3,68535,498 10.4%   
Net worth Rs m3,77735,955 10.5%   
Long term debt Rs m2680-   
Total assets Rs m5,75741,748 13.8%  
Interest coverage x6.749.4 13.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.70.5 126.2%   
Return on assets %9.213.6 67.7%  
Return on equity %11.515.3 75.2%  
Return on capital %15.521.2 73.3%  
Exports to sales %27.73.9 717.7%   
Imports to sales %023.7 0.0%   
Exports (fob) Rs m1,059848 124.9%   
Imports (cif) Rs mNA5,202 0.0%   
Fx inflow Rs m1,059848 124.9%   
Fx outflow Rs m1695,202 3.2%   
Net fx Rs m890-4,354 -20.4%   
CASH FLOW
From Operations Rs m2212,568 8.6%  
From Investments Rs m-159537 -29.7%  
From Financial Activity Rs m-88-2,351 3.7%  
Net Cashflow Rs m-26754 -3.5%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 9.6 63.9 15.0%  
Indian inst/Mut Fund % 0.1 19.6 0.6%  
FIIs % 0.1 3.5 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.9 36.1 91.0%  
Shareholders   14,270 98,824 14.4%  
Pledged promoter(s) holding % 2.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THEMIS MEDICARE With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    MANKIND PHARMA    


More on THEMIS MEDICARE vs Pfizer

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

THEMIS MEDICARE vs Pfizer Share Price Performance

Period THEMIS MEDICARE Pfizer S&P BSE HEALTHCARE
1-Day 0.66% 1.81% 1.23%
1-Month 10.64% -5.07% -0.24%
1-Year 87.68% 27.47% 43.62%
3-Year CAGR -31.47% 1.91% 20.35%
5-Year CAGR 2.81% 5.29% 26.24%

* Compound Annual Growth Rate

Here are more details on the THEMIS MEDICARE share price and the Pfizer share price.

Moving on to shareholding structures...

The promoters of THEMIS MEDICARE hold a 67.2% stake in the company. In case of Pfizer the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THEMIS MEDICARE and the shareholding pattern of Pfizer.

Finally, a word on dividends...

In the most recent financial year, THEMIS MEDICARE paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 10.6%.

Pfizer paid Rs 35.0, and its dividend payout ratio stood at 29.0%.

You may visit here to review the dividend history of THEMIS MEDICARE, and the dividend history of Pfizer.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.