Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THEMIS MEDICARE vs AMI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THEMIS MEDICARE AMI ORGANICS THEMIS MEDICARE/
AMI ORGANICS
 
P/E (TTM) x 79.2 89.1 88.9% View Chart
P/BV x 7.1 12.7 55.6% View Chart
Dividend Yield % 0.2 0.1 120.0%  

Financials

 THEMIS MEDICARE   AMI ORGANICS
EQUITY SHARE DATA
    THEMIS MEDICARE
Mar-24
AMI ORGANICS
Mar-24
THEMIS MEDICARE/
AMI ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,9811,388 142.8%   
Low Rs143888 16.1%   
Sales per share (Unadj.) Rs41.5194.5 21.3%  
Earnings per share (Unadj.) Rs4.713.2 35.8%  
Cash flow per share (Unadj.) Rs6.117.6 34.5%  
Dividends per share (Unadj.) Rs0.503.00 16.7%  
Avg Dividend yield %00.3 17.9%  
Book value per share (Unadj.) Rs41.0182.1 22.5%  
Shares outstanding (eoy) m92.0436.88 249.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x25.65.8 437.7%   
Avg P/E ratio x224.586.1 260.6%  
P/CF ratio (eoy) x175.264.8 270.5%  
Price / Book Value ratio x25.96.2 414.2%  
Dividend payout %10.622.7 46.5%   
Avg Mkt Cap Rs m97,72641,961 232.9%   
No. of employees `000NANA-   
Total wages/salary Rs m824631 130.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,8187,175 53.2%  
Other income Rs m4875 63.5%   
Total revenues Rs m3,8657,250 53.3%   
Gross profit Rs m703964 72.9%  
Depreciation Rs m122161 76.3%   
Interest Rs m9459 157.9%   
Profit before tax Rs m534819 65.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m99332 29.9%   
Profit after tax Rs m435487 89.4%  
Gross profit margin %18.413.4 137.1%  
Effective tax rate %18.640.5 45.8%   
Net profit margin %11.46.8 167.9%  
BALANCE SHEET DATA
Current assets Rs m3,0254,958 61.0%   
Current liabilities Rs m1,6392,852 57.5%   
Net working cap to sales %36.329.4 123.6%  
Current ratio x1.81.7 106.2%  
Inventory Days Days9824 404.6%  
Debtors Days Days1,7011,050 162.1%  
Net fixed assets Rs m2,7326,001 45.5%   
Share capital Rs m92369 25.0%   
"Free" reserves Rs m3,6856,348 58.0%   
Net worth Rs m3,7776,717 56.2%   
Long term debt Rs m2681,136 23.6%   
Total assets Rs m5,75710,959 52.5%  
Interest coverage x6.714.8 45.3%   
Debt to equity ratio x0.10.2 41.9%  
Sales to assets ratio x0.70.7 101.3%   
Return on assets %9.25.0 184.3%  
Return on equity %11.57.3 158.9%  
Return on capital %15.511.2 138.9%  
Exports to sales %27.753.1 52.3%   
Imports to sales %019.0 0.0%   
Exports (fob) Rs m1,0593,809 27.8%   
Imports (cif) Rs mNA1,361 0.0%   
Fx inflow Rs m1,0593,809 27.8%   
Fx outflow Rs m1691,361 12.4%   
Net fx Rs m8902,448 36.4%   
CASH FLOW
From Operations Rs m2211,252 17.7%  
From Investments Rs m-159-3,654 4.4%  
From Financial Activity Rs m-882,394 -3.7%  
Net Cashflow Rs m-26-8 317.0%  

Share Holding

Indian Promoters % 57.5 36.0 160.0%  
Foreign collaborators % 9.6 0.0 -  
Indian inst/Mut Fund % 0.1 33.8 0.3%  
FIIs % 0.1 13.9 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.9 64.0 51.3%  
Shareholders   14,270 93,394 15.3%  
Pledged promoter(s) holding % 2.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THEMIS MEDICARE With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    MANKIND PHARMA    


More on THEMIS MEDICARE vs AMI ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

THEMIS MEDICARE vs AMI ORGANICS Share Price Performance

Period THEMIS MEDICARE AMI ORGANICS S&P BSE HEALTHCARE
1-Day 0.66% -0.58% 1.23%
1-Month 10.64% 41.47% -0.24%
1-Year 87.68% 90.59% 43.62%
3-Year CAGR -31.47% 32.14% 20.35%
5-Year CAGR 2.81% 17.40% 26.24%

* Compound Annual Growth Rate

Here are more details on the THEMIS MEDICARE share price and the AMI ORGANICS share price.

Moving on to shareholding structures...

The promoters of THEMIS MEDICARE hold a 67.2% stake in the company. In case of AMI ORGANICS the stake stands at 36.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THEMIS MEDICARE and the shareholding pattern of AMI ORGANICS.

Finally, a word on dividends...

In the most recent financial year, THEMIS MEDICARE paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 10.6%.

AMI ORGANICS paid Rs 3.0, and its dividend payout ratio stood at 22.7%.

You may visit here to review the dividend history of THEMIS MEDICARE, and the dividend history of AMI ORGANICS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.