TERA SOFTWARE | AURIONPRO SOLN | TERA SOFTWARE/ AURIONPRO SOLN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.3 | 51.7 | 70.2% | View Chart |
P/BV | x | 2.2 | 9.4 | 23.4% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
TERA SOFTWARE AURIONPRO SOLN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TERA SOFTWARE Mar-24 |
AURIONPRO SOLN Mar-24 |
TERA SOFTWARE/ AURIONPRO SOLN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 82 | 1,225 | 6.7% | |
Low | Rs | 30 | 155 | 19.1% | |
Sales per share (Unadj.) | Rs | 67.5 | 359.0 | 18.8% | |
Earnings per share (Unadj.) | Rs | 2.8 | 57.8 | 4.8% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 66.2 | 4.3% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 89.9 | 371.8 | 24.2% | |
Shares outstanding (eoy) | m | 12.51 | 24.72 | 50.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.9 | 43.1% | |
Avg P/E ratio | x | 20.3 | 11.9 | 170.5% | |
P/CF ratio (eoy) | x | 19.5 | 10.4 | 187.0% | |
Price / Book Value ratio | x | 0.6 | 1.9 | 33.5% | |
Dividend payout | % | 0 | 4.3 | 0.0% | |
Avg Mkt Cap | Rs m | 700 | 17,049 | 4.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 186 | 3,339 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 845 | 8,875 | 9.5% | |
Other income | Rs m | 39 | 91 | 43.4% | |
Total revenues | Rs m | 884 | 8,965 | 9.9% | |
Gross profit | Rs m | 57 | 1,934 | 2.9% | |
Depreciation | Rs m | 2 | 206 | 0.7% | |
Interest | Rs m | 33 | 131 | 25.3% | |
Profit before tax | Rs m | 61 | 1,688 | 3.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 258 | 10.4% | |
Profit after tax | Rs m | 34 | 1,429 | 2.4% | |
Gross profit margin | % | 6.7 | 21.8 | 30.7% | |
Effective tax rate | % | 43.8 | 15.3 | 286.2% | |
Net profit margin | % | 4.1 | 16.1 | 25.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,703 | 8,957 | 19.0% | |
Current liabilities | Rs m | 879 | 4,073 | 21.6% | |
Net working cap to sales | % | 97.6 | 55.0 | 177.3% | |
Current ratio | x | 1.9 | 2.2 | 88.1% | |
Inventory Days | Days | 36 | 10 | 344.3% | |
Debtors Days | Days | 5,366 | 1,196 | 448.6% | |
Net fixed assets | Rs m | 348 | 4,965 | 7.0% | |
Share capital | Rs m | 125 | 247 | 50.6% | |
"Free" reserves | Rs m | 1,000 | 8,944 | 11.2% | |
Net worth | Rs m | 1,125 | 9,191 | 12.2% | |
Long term debt | Rs m | 54 | 42 | 129.6% | |
Total assets | Rs m | 2,052 | 13,922 | 14.7% | |
Interest coverage | x | 2.9 | 13.9 | 20.5% | |
Debt to equity ratio | x | 0 | 0 | 1,059.1% | |
Sales to assets ratio | x | 0.4 | 0.6 | 64.6% | |
Return on assets | % | 3.3 | 11.2 | 29.4% | |
Return on equity | % | 3.1 | 15.6 | 19.7% | |
Return on capital | % | 8.0 | 19.7 | 40.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 25 | 0.0% | |
Fx inflow | Rs m | 0 | 685 | 0.0% | |
Fx outflow | Rs m | 0 | 35 | 0.0% | |
Net fx | Rs m | 0 | 650 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -27 | 1,636 | -1.6% | |
From Investments | Rs m | 5 | -2,033 | -0.2% | |
From Financial Activity | Rs m | 64 | 2,654 | 2.4% | |
Net Cashflow | Rs m | 43 | 2,256 | 1.9% |
Indian Promoters | % | 47.5 | 6.2 | 772.8% | |
Foreign collaborators | % | 0.0 | 20.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 15.4 | - | |
FIIs | % | 0.0 | 13.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.5 | 73.1 | 71.8% | |
Shareholders | 15,992 | 24,627 | 64.9% | ||
Pledged promoter(s) holding | % | 18.2 | 0.0 | - |
Compare TERA SOFTWARE With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TERA SOFT | AURIONPRO SOLN | S&P BSE IT |
---|---|---|---|
1-Day | 5.00% | -0.60% | 1.94% |
1-Month | 173.60% | -4.56% | 2.34% |
1-Year | 356.97% | 75.90% | 27.76% |
3-Year CAGR | 62.87% | 147.36% | 6.93% |
5-Year CAGR | 50.01% | 112.01% | 23.28% |
* Compound Annual Growth Rate
Here are more details on the TERA SOFT share price and the AURIONPRO SOLN share price.
Moving on to shareholding structures...
The promoters of TERA SOFT hold a 47.5% stake in the company. In case of AURIONPRO SOLN the stake stands at 26.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TERA SOFT and the shareholding pattern of AURIONPRO SOLN.
Finally, a word on dividends...
In the most recent financial year, TERA SOFT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AURIONPRO SOLN paid Rs 2.5, and its dividend payout ratio stood at 4.3%.
You may visit here to review the dividend history of TERA SOFT, and the dividend history of AURIONPRO SOLN.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.