TATA MOTORS | FORCE MOTORS | TATA MOTORS/ FORCE MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.7 | 17.8 | 48.8% | View Chart |
P/BV | x | 3.4 | 3.9 | 87.5% | View Chart |
Dividend Yield | % | 0.8 | 0.3 | 254.7% |
TATA MOTORS FORCE MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA MOTORS Mar-24 |
FORCE MOTORS Mar-24 |
TATA MOTORS/ FORCE MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,066 | 7,388 | 14.4% | |
Low | Rs | 419 | 1,162 | 36.1% | |
Sales per share (Unadj.) | Rs | 1,142.7 | 5,305.1 | 21.5% | |
Earnings per share (Unadj.) | Rs | 83.0 | 294.5 | 28.2% | |
Cash flow per share (Unadj.) | Rs | 154.2 | 496.9 | 31.0% | |
Dividends per share (Unadj.) | Rs | 6.00 | 20.00 | 30.0% | |
Avg Dividend yield | % | 0.8 | 0.5 | 172.7% | |
Book value per share (Unadj.) | Rs | 221.4 | 1,711.0 | 12.9% | |
Shares outstanding (eoy) | m | 3,832.24 | 13.18 | 29,076.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 80.7% | |
Avg P/E ratio | x | 8.9 | 14.5 | 61.7% | |
P/CF ratio (eoy) | x | 4.8 | 8.6 | 56.0% | |
Price / Book Value ratio | x | 3.4 | 2.5 | 134.3% | |
Dividend payout | % | 7.2 | 6.8 | 106.5% | |
Avg Mkt Cap | Rs m | 2,845,535 | 56,328 | 5,051.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 424,866 | 5,333 | 7,966.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,379,278 | 69,921 | 6,263.2% | |
Other income | Rs m | 59,499 | 391 | 15,217.2% | |
Total revenues | Rs m | 4,438,777 | 70,312 | 6,312.9% | |
Gross profit | Rs m | 592,611 | 8,949 | 6,622.4% | |
Depreciation | Rs m | 272,701 | 2,668 | 10,223.1% | |
Interest | Rs m | 99,858 | 621 | 16,069.8% | |
Profit before tax | Rs m | 279,551 | 6,051 | 4,620.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -38,516 | 2,169 | -1,776.1% | |
Profit after tax | Rs m | 318,068 | 3,882 | 8,193.2% | |
Gross profit margin | % | 13.5 | 12.8 | 105.7% | |
Effective tax rate | % | -13.8 | 35.8 | -38.4% | |
Net profit margin | % | 7.3 | 5.6 | 130.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,677,182 | 20,460 | 8,197.5% | |
Current liabilities | Rs m | 1,736,170 | 16,360 | 10,612.6% | |
Net working cap to sales | % | -1.3 | 5.9 | -23.0% | |
Current ratio | x | 1.0 | 1.3 | 77.2% | |
Inventory Days | Days | 39 | 9 | 445.5% | |
Debtors Days | Days | 1 | 54 | 2.6% | |
Net fixed assets | Rs m | 1,891,728 | 23,687 | 7,986.3% | |
Share capital | Rs m | 7,665 | 132 | 5,815.6% | |
"Free" reserves | Rs m | 840,606 | 22,420 | 3,749.4% | |
Net worth | Rs m | 848,271 | 22,551 | 3,761.5% | |
Long term debt | Rs m | 621,485 | 3,818 | 16,279.1% | |
Total assets | Rs m | 3,575,649 | 44,147 | 8,099.4% | |
Interest coverage | x | 3.8 | 10.7 | 35.4% | |
Debt to equity ratio | x | 0.7 | 0.2 | 432.8% | |
Sales to assets ratio | x | 1.2 | 1.6 | 77.3% | |
Return on assets | % | 11.7 | 10.2 | 114.6% | |
Return on equity | % | 37.5 | 17.2 | 217.8% | |
Return on capital | % | 25.8 | 25.3 | 102.0% | |
Exports to sales | % | 0 | 2.4 | 0.0% | |
Imports to sales | % | 0.3 | 15.2 | 1.8% | |
Exports (fob) | Rs m | NA | 1,670 | 0.0% | |
Imports (cif) | Rs m | 12,179 | 10,637 | 114.5% | |
Fx inflow | Rs m | 30,740 | 1,670 | 1,841.2% | |
Fx outflow | Rs m | 12,179 | 10,637 | 114.5% | |
Net fx | Rs m | 18,561 | -8,967 | -207.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 679,154 | 10,145 | 6,694.8% | |
From Investments | Rs m | -228,281 | -1,975 | 11,558.5% | |
From Financial Activity | Rs m | -370,060 | -5,092 | 7,267.6% | |
Net Cashflow | Rs m | 81,278 | 3,078 | 2,641.0% |
Indian Promoters | % | 42.6 | 61.6 | 69.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.9 | 8.8 | 419.0% | |
FIIs | % | 20.5 | 7.9 | 260.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.4 | 38.4 | 149.6% | |
Shareholders | 5,727,234 | 56,044 | 10,219.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA MOTORS With: OLECTRA GREENTECH ASHOK LEYLAND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Motors | Force Motors | S&P BSE AUTO |
---|---|---|---|
1-Day | 1.47% | -0.62% | 1.41% |
1-Month | -13.26% | -1.55% | -7.82% |
1-Year | 16.22% | 62.52% | 37.99% |
3-Year CAGR | 17.24% | 65.97% | 27.17% |
5-Year CAGR | 36.10% | 45.49% | 23.95% |
* Compound Annual Growth Rate
Here are more details on the Tata Motors share price and the Force Motors share price.
Moving on to shareholding structures...
The promoters of Tata Motors hold a 42.6% stake in the company. In case of Force Motors the stake stands at 61.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Motors and the shareholding pattern of Force Motors.
Finally, a word on dividends...
In the most recent financial year, Tata Motors paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 7.2%.
Force Motors paid Rs 20.0, and its dividend payout ratio stood at 6.8%.
You may visit here to review the dividend history of Tata Motors, and the dividend history of Force Motors.
For a sector overview, read our automobiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.