TD POWER | V GUARD INDUSTRIES | TD POWER/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.2 | 60.4 | 84.8% | View Chart |
P/BV | x | 9.9 | 10.1 | 97.8% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 72.8% |
TD POWER V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TD POWER Mar-24 |
V GUARD INDUSTRIES Mar-24 |
TD POWER/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 334 | 352 | 95.0% | |
Low | Rs | 155 | 240 | 64.8% | |
Sales per share (Unadj.) | Rs | 64.1 | 111.8 | 57.3% | |
Earnings per share (Unadj.) | Rs | 7.6 | 5.9 | 127.8% | |
Cash flow per share (Unadj.) | Rs | 8.9 | 7.8 | 114.6% | |
Dividends per share (Unadj.) | Rs | 1.10 | 1.40 | 78.6% | |
Avg Dividend yield | % | 0.4 | 0.5 | 95.0% | |
Book value per share (Unadj.) | Rs | 45.1 | 41.0 | 110.2% | |
Shares outstanding (eoy) | m | 156.17 | 434.39 | 36.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.6 | 144.4% | |
Avg P/E ratio | x | 32.3 | 49.9 | 64.7% | |
P/CF ratio (eoy) | x | 27.4 | 38.0 | 72.2% | |
Price / Book Value ratio | x | 5.4 | 7.2 | 75.1% | |
Dividend payout | % | 14.5 | 23.6 | 61.5% | |
Avg Mkt Cap | Rs m | 38,250 | 128,589 | 29.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 997 | 4,029 | 24.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,005 | 48,567 | 20.6% | |
Other income | Rs m | 162 | 348 | 46.5% | |
Total revenues | Rs m | 10,167 | 48,915 | 20.8% | |
Gross profit | Rs m | 1,710 | 4,259 | 40.2% | |
Depreciation | Rs m | 211 | 809 | 26.1% | |
Interest | Rs m | 39 | 395 | 9.9% | |
Profit before tax | Rs m | 1,622 | 3,403 | 47.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 439 | 827 | 53.0% | |
Profit after tax | Rs m | 1,183 | 2,576 | 45.9% | |
Gross profit margin | % | 17.1 | 8.8 | 194.9% | |
Effective tax rate | % | 27.0 | 24.3 | 111.2% | |
Net profit margin | % | 11.8 | 5.3 | 223.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,210 | 16,375 | 50.1% | |
Current liabilities | Rs m | 3,252 | 10,020 | 32.5% | |
Net working cap to sales | % | 49.5 | 13.1 | 378.7% | |
Current ratio | x | 2.5 | 1.6 | 154.5% | |
Inventory Days | Days | 11 | 13 | 85.8% | |
Debtors Days | Days | 1,122 | 4 | 25,050.3% | |
Net fixed assets | Rs m | 2,169 | 15,141 | 14.3% | |
Share capital | Rs m | 312 | 434 | 71.9% | |
"Free" reserves | Rs m | 6,735 | 17,361 | 38.8% | |
Net worth | Rs m | 7,047 | 17,795 | 39.6% | |
Long term debt | Rs m | 0 | 1,373 | 0.0% | |
Total assets | Rs m | 10,378 | 31,515 | 32.9% | |
Interest coverage | x | 42.3 | 9.6 | 440.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.5 | 62.6% | |
Return on assets | % | 11.8 | 9.4 | 125.0% | |
Return on equity | % | 16.8 | 14.5 | 116.0% | |
Return on capital | % | 23.6 | 19.8 | 119.0% | |
Exports to sales | % | 27.4 | 0.2 | 12,879.0% | |
Imports to sales | % | 11.5 | 5.5 | 208.6% | |
Exports (fob) | Rs m | 2,741 | 103 | 2,653.2% | |
Imports (cif) | Rs m | 1,154 | 2,685 | 43.0% | |
Fx inflow | Rs m | 2,772 | 103 | 2,683.2% | |
Fx outflow | Rs m | 1,154 | 2,685 | 43.0% | |
Net fx | Rs m | 1,618 | -2,582 | -62.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 840 | 3,927 | 21.4% | |
From Investments | Rs m | -326 | -1,526 | 21.4% | |
From Financial Activity | Rs m | -157 | -2,322 | 6.8% | |
Net Cashflow | Rs m | 341 | 79 | 430.7% |
Indian Promoters | % | 27.8 | 54.4 | 51.2% | |
Foreign collaborators | % | 6.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 45.9 | 33.7 | 136.1% | |
FIIs | % | 16.2 | 13.9 | 117.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.7 | 45.6 | 144.1% | |
Shareholders | 91,359 | 140,417 | 65.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TD POWER With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TD POWER | V GUARD IND. | S&P BSE POWER |
---|---|---|---|
1-Day | -1.81% | -0.68% | 1.06% |
1-Month | 11.10% | -0.89% | -8.66% |
1-Year | 58.27% | 42.93% | 54.45% |
3-Year CAGR | 81.53% | 20.22% | 27.64% |
5-Year CAGR | 72.00% | 12.54% | 30.49% |
* Compound Annual Growth Rate
Here are more details on the TD POWER share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of TD POWER hold a 34.3% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TD POWER and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, TD POWER paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 14.5%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of TD POWER, and the dividend history of V GUARD IND..
For a sector overview, read our power sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.