TD POWER | INOX WIND | TD POWER/ INOX WIND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.7 | 138.5 | 36.6% | View Chart |
P/BV | x | 9.8 | 14.6 | 66.8% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
TD POWER INOX WIND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TD POWER Mar-24 |
INOX WIND Mar-24 |
TD POWER/ INOX WIND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 334 | 162 | 206.4% | |
Low | Rs | 155 | 23 | 672.1% | |
Sales per share (Unadj.) | Rs | 64.1 | 53.5 | 119.8% | |
Earnings per share (Unadj.) | Rs | 7.6 | -1.6 | -486.4% | |
Cash flow per share (Unadj.) | Rs | 8.9 | 1.8 | 491.9% | |
Dividends per share (Unadj.) | Rs | 1.10 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 45.1 | 52.1 | 86.7% | |
Shares outstanding (eoy) | m | 156.17 | 325.95 | 47.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.7 | 220.9% | |
Avg P/E ratio | x | 32.3 | -59.4 | -54.4% | |
P/CF ratio (eoy) | x | 27.4 | 51.0 | 53.8% | |
Price / Book Value ratio | x | 5.4 | 1.8 | 305.3% | |
Dividend payout | % | 14.5 | 0 | - | |
Avg Mkt Cap | Rs m | 38,250 | 30,171 | 126.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 997 | 1,093 | 91.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,005 | 17,432 | 57.4% | |
Other income | Rs m | 162 | 3,091 | 5.2% | |
Total revenues | Rs m | 10,167 | 20,524 | 49.5% | |
Gross profit | Rs m | 1,710 | 19 | 9,057.8% | |
Depreciation | Rs m | 211 | 1,099 | 19.2% | |
Interest | Rs m | 39 | 2,483 | 1.6% | |
Profit before tax | Rs m | 1,622 | -472 | -343.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 439 | 36 | 1,216.4% | |
Profit after tax | Rs m | 1,183 | -508 | -233.0% | |
Gross profit margin | % | 17.1 | 0.1 | 15,778.3% | |
Effective tax rate | % | 27.0 | -7.6 | -353.9% | |
Net profit margin | % | 11.8 | -2.9 | -406.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,210 | 30,591 | 26.8% | |
Current liabilities | Rs m | 3,252 | 41,661 | 7.8% | |
Net working cap to sales | % | 49.5 | -63.5 | -78.0% | |
Current ratio | x | 2.5 | 0.7 | 343.8% | |
Inventory Days | Days | 11 | 173 | 6.5% | |
Debtors Days | Days | 1,122 | 2,381 | 47.1% | |
Net fixed assets | Rs m | 2,169 | 29,029 | 7.5% | |
Share capital | Rs m | 312 | 3,259 | 9.6% | |
"Free" reserves | Rs m | 6,735 | 13,714 | 49.1% | |
Net worth | Rs m | 7,047 | 16,974 | 41.5% | |
Long term debt | Rs m | 0 | 1,835 | 0.0% | |
Total assets | Rs m | 10,378 | 62,419 | 16.6% | |
Interest coverage | x | 42.3 | 0.8 | 5,224.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.3 | 345.2% | |
Return on assets | % | 11.8 | 3.2 | 372.4% | |
Return on equity | % | 16.8 | -3.0 | -561.3% | |
Return on capital | % | 23.6 | 10.7 | 220.5% | |
Exports to sales | % | 27.4 | 0 | - | |
Imports to sales | % | 11.5 | 34.3 | 33.6% | |
Exports (fob) | Rs m | 2,741 | NA | - | |
Imports (cif) | Rs m | 1,154 | 5,987 | 19.3% | |
Fx inflow | Rs m | 2,772 | 0 | - | |
Fx outflow | Rs m | 1,154 | 5,987 | 19.3% | |
Net fx | Rs m | 1,618 | -5,987 | -27.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 840 | -3,598 | -23.3% | |
From Investments | Rs m | -326 | -5,277 | 6.2% | |
From Financial Activity | Rs m | -157 | 8,780 | -1.8% | |
Net Cashflow | Rs m | 341 | -94 | -360.6% |
Indian Promoters | % | 27.8 | 48.3 | 57.7% | |
Foreign collaborators | % | 6.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 45.9 | 24.9 | 184.3% | |
FIIs | % | 16.2 | 15.8 | 102.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.7 | 51.7 | 127.1% | |
Shareholders | 91,359 | 327,516 | 27.9% | ||
Pledged promoter(s) holding | % | 0.0 | 1.1 | - |
Compare TD POWER With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TD POWER | INOX WIND | S&P BSE POWER |
---|---|---|---|
1-Day | 6.78% | 0.56% | 0.65% |
1-Month | 7.15% | -12.21% | -10.80% |
1-Year | 59.05% | 202.11% | 57.13% |
3-Year CAGR | 80.93% | 83.19% | 27.77% |
5-Year CAGR | 72.03% | 87.51% | 30.49% |
* Compound Annual Growth Rate
Here are more details on the TD POWER share price and the INOX WIND share price.
Moving on to shareholding structures...
The promoters of TD POWER hold a 34.3% stake in the company. In case of INOX WIND the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TD POWER and the shareholding pattern of INOX WIND.
Finally, a word on dividends...
In the most recent financial year, TD POWER paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 14.5%.
INOX WIND paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of TD POWER, and the dividend history of INOX WIND.
For a sector overview, read our power sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.