T C M. | LAXMI ORGANIC INDUSTRIES | T C M./ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -25.0 | 51.2 | - | View Chart |
P/BV | x | 1.3 | 3.9 | 33.6% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T C M. LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
LAXMI ORGANIC INDUSTRIES Mar-24 |
T C M./ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 321 | 20.3% | |
Low | Rs | 32 | 222 | 14.4% | |
Sales per share (Unadj.) | Rs | 43.1 | 103.9 | 41.5% | |
Earnings per share (Unadj.) | Rs | -3.1 | 4.4 | -70.0% | |
Cash flow per share (Unadj.) | Rs | -2.7 | 8.2 | -32.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 64.2 | 59.9% | |
Shares outstanding (eoy) | m | 7.48 | 275.78 | 2.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.6 | 43.1% | |
Avg P/E ratio | x | -15.8 | 62.1 | -25.5% | |
P/CF ratio (eoy) | x | -18.2 | 32.9 | -55.2% | |
Price / Book Value ratio | x | 1.3 | 4.2 | 29.8% | |
Dividend payout | % | 0 | 13.7 | -0.0% | |
Avg Mkt Cap | Rs m | 362 | 74,833 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 1,263 | 2.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 28,650 | 1.1% | |
Other income | Rs m | 4 | 282 | 1.5% | |
Total revenues | Rs m | 327 | 28,932 | 1.1% | |
Gross profit | Rs m | -22 | 2,585 | -0.9% | |
Depreciation | Rs m | 3 | 1,066 | 0.3% | |
Interest | Rs m | 2 | 93 | 1.7% | |
Profit before tax | Rs m | -23 | 1,708 | -1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 503 | 0.1% | |
Profit after tax | Rs m | -23 | 1,205 | -1.9% | |
Gross profit margin | % | -6.9 | 9.0 | -76.6% | |
Effective tax rate | % | -1.8 | 29.4 | -6.0% | |
Net profit margin | % | -7.1 | 4.2 | -168.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 14,772 | 3.1% | |
Current liabilities | Rs m | 363 | 8,911 | 4.1% | |
Net working cap to sales | % | 28.6 | 20.5 | 139.6% | |
Current ratio | x | 1.3 | 1.7 | 75.6% | |
Inventory Days | Days | 14 | 19 | 75.4% | |
Debtors Days | Days | 963 | 74 | 1,296.2% | |
Net fixed assets | Rs m | 186 | 13,500 | 1.4% | |
Share capital | Rs m | 75 | 552 | 13.6% | |
"Free" reserves | Rs m | 213 | 17,164 | 1.2% | |
Net worth | Rs m | 288 | 17,716 | 1.6% | |
Long term debt | Rs m | 1 | 972 | 0.1% | |
Total assets | Rs m | 838 | 28,272 | 3.0% | |
Interest coverage | x | -13.4 | 19.3 | -69.6% | |
Debt to equity ratio | x | 0 | 0.1 | 6.5% | |
Sales to assets ratio | x | 0.4 | 1.0 | 37.9% | |
Return on assets | % | -2.5 | 4.6 | -55.4% | |
Return on equity | % | -8.0 | 6.8 | -116.9% | |
Return on capital | % | -7.2 | 9.6 | -75.2% | |
Exports to sales | % | 0 | 29.6 | 0.0% | |
Imports to sales | % | 0 | 49.2 | 0.0% | |
Exports (fob) | Rs m | NA | 8,470 | 0.0% | |
Imports (cif) | Rs m | NA | 14,097 | 0.0% | |
Fx inflow | Rs m | 0 | 8,470 | 0.0% | |
Fx outflow | Rs m | 16 | 14,295 | 0.1% | |
Net fx | Rs m | -16 | -5,824 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 5,616 | 0.3% | |
From Investments | Rs m | -6 | -4,895 | 0.1% | |
From Financial Activity | Rs m | -13 | -419 | 3.1% | |
Net Cashflow | Rs m | 0 | 301 | 0.0% |
Indian Promoters | % | 49.5 | 69.5 | 71.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 4.9 | 152.5% | |
FIIs | % | 0.0 | 1.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 30.5 | 165.5% | |
Shareholders | 3,984 | 387,489 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | -3.00% | 0.87% |
1-Month | -19.59% | -2.34% |
1-Year | 8.12% | -7.41% |
3-Year CAGR | 1.39% | -15.74% |
5-Year CAGR | 10.62% | 8.55% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.6, and its dividend payout ratio stood at 13.7%.
You may visit here to review the dividend history of T C M., and the dividend history of LAXMI ORGANIC INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.