T C M. | ADITYA BIRLA CHEM. | T C M./ ADITYA BIRLA CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -25.0 | 10.1 | - | View Chart |
P/BV | x | 1.3 | 1.2 | 110.1% | View Chart |
Dividend Yield | % | 0.0 | 2.2 | - |
T C M. ADITYA BIRLA CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
ADITYA BIRLA CHEM. Mar-15 |
T C M./ ADITYA BIRLA CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 343 | 19.0% | |
Low | Rs | 32 | 143 | 22.3% | |
Sales per share (Unadj.) | Rs | 43.1 | 427.4 | 10.1% | |
Earnings per share (Unadj.) | Rs | -3.1 | 15.9 | -19.2% | |
Cash flow per share (Unadj.) | Rs | -2.7 | 43.0 | -6.2% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 190.7 | 20.2% | |
Shares outstanding (eoy) | m | 7.48 | 23.39 | 32.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.6 | 197.8% | |
Avg P/E ratio | x | -15.8 | 15.2 | -103.9% | |
P/CF ratio (eoy) | x | -18.2 | 5.6 | -322.0% | |
Price / Book Value ratio | x | 1.3 | 1.3 | 98.8% | |
Dividend payout | % | 0 | 31.4 | -0.0% | |
Avg Mkt Cap | Rs m | 362 | 5,684 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 721 | 5.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 9,996 | 3.2% | |
Other income | Rs m | 4 | 79 | 5.4% | |
Total revenues | Rs m | 327 | 10,075 | 3.2% | |
Gross profit | Rs m | -22 | 2,576 | -0.9% | |
Depreciation | Rs m | 3 | 633 | 0.5% | |
Interest | Rs m | 2 | 1,093 | 0.1% | |
Profit before tax | Rs m | -23 | 928 | -2.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 556 | 0.1% | |
Profit after tax | Rs m | -23 | 373 | -6.1% | |
Gross profit margin | % | -6.9 | 25.8 | -26.8% | |
Effective tax rate | % | -1.8 | 59.8 | -2.9% | |
Net profit margin | % | -7.1 | 3.7 | -190.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 3,445 | 13.2% | |
Current liabilities | Rs m | 363 | 5,796 | 6.3% | |
Net working cap to sales | % | 28.6 | -23.5 | -121.5% | |
Current ratio | x | 1.3 | 0.6 | 210.9% | |
Inventory Days | Days | 14 | 15 | 97.9% | |
Debtors Days | Days | 963 | 441 | 218.7% | |
Net fixed assets | Rs m | 186 | 15,000 | 1.2% | |
Share capital | Rs m | 75 | 234 | 32.0% | |
"Free" reserves | Rs m | 213 | 4,226 | 5.0% | |
Net worth | Rs m | 288 | 4,460 | 6.5% | |
Long term debt | Rs m | 1 | 6,703 | 0.0% | |
Total assets | Rs m | 838 | 18,445 | 4.5% | |
Interest coverage | x | -13.4 | 1.8 | -725.9% | |
Debt to equity ratio | x | 0 | 1.5 | 0.2% | |
Sales to assets ratio | x | 0.4 | 0.5 | 70.9% | |
Return on assets | % | -2.5 | 7.9 | -32.0% | |
Return on equity | % | -8.0 | 8.4 | -95.1% | |
Return on capital | % | -7.2 | 18.1 | -40.0% | |
Exports to sales | % | 0 | 4.8 | 0.0% | |
Imports to sales | % | 0 | 5.8 | 0.0% | |
Exports (fob) | Rs m | NA | 483 | 0.0% | |
Imports (cif) | Rs m | NA | 577 | 0.0% | |
Fx inflow | Rs m | 0 | 483 | 0.0% | |
Fx outflow | Rs m | 16 | 937 | 1.8% | |
Net fx | Rs m | -16 | -455 | 3.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 2,315 | 0.8% | |
From Investments | Rs m | -6 | -1,704 | 0.4% | |
From Financial Activity | Rs m | -13 | -625 | 2.1% | |
Net Cashflow | Rs m | 0 | -14 | -0.0% |
Indian Promoters | % | 49.5 | 56.3 | 87.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 23.6 | 31.6% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 43.7 | 115.6% | |
Shareholders | 3,984 | 10,151 | 39.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | ADITYA BIRLA CHEM. |
---|---|---|
1-Day | -3.00% | 0.13% |
1-Month | -19.59% | -1.10% |
1-Year | 8.12% | 3.40% |
3-Year CAGR | 1.39% | 29.98% |
5-Year CAGR | 10.62% | 16.51% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the ADITYA BIRLA CHEM. share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of ADITYA BIRLA CHEM. the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of ADITYA BIRLA CHEM..
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ADITYA BIRLA CHEM. paid Rs 5.0, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of T C M., and the dividend history of ADITYA BIRLA CHEM..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.