Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TBI CORN LTD. vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TBI CORN LTD. BRITANNIA TBI CORN LTD./
BRITANNIA
 
P/E (TTM) x - 55.1 - View Chart
P/BV x 20.1 29.9 67.1% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 TBI CORN LTD.   BRITANNIA
EQUITY SHARE DATA
    TBI CORN LTD.
Mar-23
BRITANNIA
Mar-24
TBI CORN LTD./
BRITANNIA
5-Yr Chart
Click to enlarge
High RsNA5,386 0.0%   
Low RsNA4,222 0.0%   
Sales per share (Unadj.) Rs115,475.0696.2 16,586.6%  
Earnings per share (Unadj.) Rs6,372.088.6 7,191.5%  
Cash flow per share (Unadj.) Rs6,849.0101.1 6,775.9%  
Dividends per share (Unadj.) Rs073.50 0.0%  
Avg Dividend yield %01.5- 
Book value per share (Unadj.) Rs16,781.0163.6 10,255.0%  
Shares outstanding (eoy) m0.01240.87 0.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x06.9 0.0%   
Avg P/E ratio x054.2 0.0%  
P/CF ratio (eoy) x047.5 0.0%  
Price / Book Value ratio x029.4 0.0%  
Dividend payout %083.0 0.0%   
Avg Mkt Cap Rs m01,157,167 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m47,087 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,155167,693 0.7%  
Other income Rs m92,142 0.4%   
Total revenues Rs m1,164169,835 0.7%   
Gross profit Rs m10531,638 0.3%  
Depreciation Rs m53,005 0.2%   
Interest Rs m231,640 1.4%   
Profit before tax Rs m8629,135 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m237,793 0.3%   
Profit after tax Rs m6421,342 0.3%  
Gross profit margin %9.118.9 48.1%  
Effective tax rate %26.226.7 97.9%   
Net profit margin %5.512.7 43.4%  
BALANCE SHEET DATA
Current assets Rs m70148,423 1.4%   
Current liabilities Rs m46140,844 1.1%   
Net working cap to sales %20.84.5 460.4%  
Current ratio x1.51.2 128.3%  
Inventory Days Days064 0.0%  
Debtors Days Days6661 77,760.0%  
Net fixed assets Rs m6941,810 0.2%   
Share capital Rs m0241 0.0%   
"Free" reserves Rs m16839,174 0.4%   
Net worth Rs m16839,415 0.4%   
Long term debt Rs m1409,047 1.5%   
Total assets Rs m77090,297 0.9%  
Interest coverage x4.818.8 25.6%   
Debt to equity ratio x0.80.2 362.9%  
Sales to assets ratio x1.51.9 80.7%   
Return on assets %11.225.5 44.1%  
Return on equity %38.054.1 70.1%  
Return on capital %35.463.5 55.8%  
Exports to sales %02.2 0.0%   
Imports to sales %00.6 0.0%   
Exports (fob) Rs mNA3,741 0.0%   
Imports (cif) Rs mNA1,035 0.0%   
Fx inflow Rs m03,741 0.0%   
Fx outflow Rs m01,035 0.0%   
Net fx Rs m02,706 0.0%   
CASH FLOW
From Operations Rs m-5025,730 -0.2%  
From Investments Rs m-64,755 -0.1%  
From Financial Activity Rs m56-28,305 -0.2%  
Net Cashflow Rs m02,193 0.0%  

Share Holding

Indian Promoters % 56.5 0.0 564,700.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 6.4 34.1 18.7%  
FIIs % 1.6 17.9 9.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.5 49.5 88.0%  
Shareholders   1,511 251,851 0.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TBI CORN LTD. With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on TBI CORN LTD. vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TBI CORN LTD. vs Britannia Share Price Performance

Period TBI CORN LTD. Britannia S&P BSE FMCG
1-Day -1.98% -0.38% 0.12%
1-Month -2.42% -15.26% -6.29%
1-Year -10.82% 3.85% 8.47%
3-Year CAGR -3.75% 11.00% 13.73%
5-Year CAGR -2.26% 9.41% 11.96%

* Compound Annual Growth Rate

Here are more details on the TBI CORN LTD. share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of TBI CORN LTD. hold a 56.5% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TBI CORN LTD. and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, TBI CORN LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Britannia paid Rs 73.5, and its dividend payout ratio stood at 83.0%.

You may visit here to review the dividend history of TBI CORN LTD., and the dividend history of Britannia.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.