TPL PLASTECH | G M POLYPLAST | TPL PLASTECH/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.2 | - | - | View Chart |
P/BV | x | 5.7 | 5.7 | 99.8% | View Chart |
Dividend Yield | % | 0.8 | 0.4 | 226.4% |
TPL PLASTECH G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TPL PLASTECH Mar-24 |
G M POLYPLAST Mar-24 |
TPL PLASTECH/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 77 | 204 | 37.9% | |
Low | Rs | 28 | 106 | 26.5% | |
Sales per share (Unadj.) | Rs | 33.1 | 68.4 | 48.4% | |
Earnings per share (Unadj.) | Rs | 2.5 | 5.3 | 48.3% | |
Cash flow per share (Unadj.) | Rs | 3.3 | 6.2 | 52.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.5 | 0.3 | 470.2% | |
Book value per share (Unadj.) | Rs | 16.7 | 23.6 | 70.8% | |
Shares outstanding (eoy) | m | 78.00 | 13.46 | 579.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 2.3 | 70.4% | |
Avg P/E ratio | x | 20.7 | 29.4 | 70.4% | |
P/CF ratio (eoy) | x | 16.2 | 24.9 | 64.8% | |
Price / Book Value ratio | x | 3.2 | 6.6 | 48.0% | |
Dividend payout | % | 31.4 | 9.5 | 331.1% | |
Avg Mkt Cap | Rs m | 4,113 | 2,086 | 197.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 90 | 28 | 322.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,578 | 920 | 280.2% | |
Other income | Rs m | 16 | 2 | 889.2% | |
Total revenues | Rs m | 2,594 | 922 | 281.4% | |
Gross profit | Rs m | 360 | 114 | 317.5% | |
Depreciation | Rs m | 56 | 13 | 437.0% | |
Interest | Rs m | 65 | 4 | 1,736.5% | |
Profit before tax | Rs m | 255 | 99 | 258.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 56 | 28 | 202.4% | |
Profit after tax | Rs m | 198 | 71 | 280.1% | |
Gross profit margin | % | 14.0 | 12.3 | 113.3% | |
Effective tax rate | % | 22.1 | 28.2 | 78.4% | |
Net profit margin | % | 7.7 | 7.7 | 100.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,408 | 340 | 414.6% | |
Current liabilities | Rs m | 771 | 85 | 904.5% | |
Net working cap to sales | % | 24.7 | 27.6 | 89.4% | |
Current ratio | x | 1.8 | 4.0 | 45.8% | |
Inventory Days | Days | 3 | 5 | 75.5% | |
Debtors Days | Days | 775 | 75,176 | 1.0% | |
Net fixed assets | Rs m | 875 | 72 | 1,212.0% | |
Share capital | Rs m | 156 | 135 | 115.9% | |
"Free" reserves | Rs m | 1,147 | 183 | 627.1% | |
Net worth | Rs m | 1,303 | 318 | 410.5% | |
Long term debt | Rs m | 103 | 8 | 1,274.8% | |
Total assets | Rs m | 2,318 | 412 | 563.0% | |
Interest coverage | x | 4.9 | 27.3 | 18.0% | |
Debt to equity ratio | x | 0.1 | 0 | 310.6% | |
Sales to assets ratio | x | 1.1 | 2.2 | 49.8% | |
Return on assets | % | 11.4 | 18.1 | 62.8% | |
Return on equity | % | 15.2 | 22.3 | 68.2% | |
Return on capital | % | 22.7 | 31.5 | 72.3% | |
Exports to sales | % | 0 | 5.0 | 0.0% | |
Imports to sales | % | 49.6 | 6.8 | 731.1% | |
Exports (fob) | Rs m | NA | 46 | 0.0% | |
Imports (cif) | Rs m | 1,278 | 62 | 2,048.5% | |
Fx inflow | Rs m | 0 | 46 | 0.0% | |
Fx outflow | Rs m | 1,278 | 62 | 2,048.5% | |
Net fx | Rs m | -1,278 | -16 | 7,777.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 293 | 50 | 589.9% | |
From Investments | Rs m | -57 | -18 | 310.9% | |
From Financial Activity | Rs m | -235 | -18 | 1,289.9% | |
Net Cashflow | Rs m | 1 | 13 | 4.2% |
Indian Promoters | % | 74.9 | 73.5 | 101.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 1.3 | 26.8% | |
FIIs | % | 0.3 | 1.3 | 20.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 26.5 | 95.0% | |
Shareholders | 33,559 | 406 | 8,265.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TPL PLASTECH With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TPL PLASTECH | G M POLYPLAST |
---|---|---|
1-Day | 0.47% | -4.26% |
1-Month | -1.75% | -15.60% |
1-Year | 75.92% | -18.67% |
3-Year CAGR | 40.31% | -8.29% |
5-Year CAGR | 49.94% | -4.22% |
* Compound Annual Growth Rate
Here are more details on the TPL PLASTECH share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of TPL PLASTECH hold a 74.9% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TPL PLASTECH and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, TPL PLASTECH paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 31.4%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of TPL PLASTECH, and the dividend history of G M POLYPLAST.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.