TAJ GVK | LEMON TREE HOTELS | TAJ GVK/ LEMON TREE HOTELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.5 | 52.8 | 46.3% | View Chart |
P/BV | x | 3.7 | 10.0 | 36.9% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
TAJ GVK LEMON TREE HOTELS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAJ GVK Mar-24 |
LEMON TREE HOTELS Mar-24 |
TAJ GVK/ LEMON TREE HOTELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 414 | 147 | 281.2% | |
Low | Rs | 186 | 75 | 246.9% | |
Sales per share (Unadj.) | Rs | 65.1 | 13.5 | 481.0% | |
Earnings per share (Unadj.) | Rs | 11.9 | 2.3 | 517.1% | |
Cash flow per share (Unadj.) | Rs | 14.1 | 3.7 | 379.8% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 87.4 | 12.2 | 715.5% | |
Shares outstanding (eoy) | m | 62.70 | 791.85 | 7.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 8.2 | 56.0% | |
Avg P/E ratio | x | 25.3 | 48.5 | 52.1% | |
P/CF ratio (eoy) | x | 21.3 | 30.0 | 71.0% | |
Price / Book Value ratio | x | 3.4 | 9.1 | 37.7% | |
Dividend payout | % | 12.6 | 0 | - | |
Avg Mkt Cap | Rs m | 18,795 | 88,041 | 21.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 767 | 1,878 | 40.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,080 | 10,711 | 38.1% | |
Other income | Rs m | 29 | 125 | 23.2% | |
Total revenues | Rs m | 4,109 | 10,836 | 37.9% | |
Gross profit | Rs m | 1,291 | 5,239 | 24.6% | |
Depreciation | Rs m | 140 | 1,121 | 12.4% | |
Interest | Rs m | 129 | 2,085 | 6.2% | |
Profit before tax | Rs m | 1,051 | 2,158 | 48.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 306 | 341 | 89.8% | |
Profit after tax | Rs m | 744 | 1,817 | 40.9% | |
Gross profit margin | % | 31.6 | 48.9 | 64.7% | |
Effective tax rate | % | 29.2 | 15.8 | 184.5% | |
Net profit margin | % | 18.2 | 17.0 | 107.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,505 | 2,053 | 73.3% | |
Current liabilities | Rs m | 1,375 | 3,591 | 38.3% | |
Net working cap to sales | % | 3.2 | -14.4 | -22.2% | |
Current ratio | x | 1.1 | 0.6 | 191.4% | |
Inventory Days | Days | 131 | 45 | 287.9% | |
Debtors Days | Days | 171 | 244 | 70.1% | |
Net fixed assets | Rs m | 6,671 | 37,919 | 17.6% | |
Share capital | Rs m | 125 | 7,918 | 1.6% | |
"Free" reserves | Rs m | 5,352 | 1,750 | 305.8% | |
Net worth | Rs m | 5,478 | 9,669 | 56.7% | |
Long term debt | Rs m | 288 | 16,767 | 1.7% | |
Total assets | Rs m | 8,176 | 39,972 | 20.5% | |
Interest coverage | x | 9.1 | 2.0 | 447.9% | |
Debt to equity ratio | x | 0.1 | 1.7 | 3.0% | |
Sales to assets ratio | x | 0.5 | 0.3 | 186.2% | |
Return on assets | % | 10.7 | 9.8 | 109.5% | |
Return on equity | % | 13.6 | 18.8 | 72.3% | |
Return on capital | % | 20.5 | 16.1 | 127.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 478 | 156 | 306.7% | |
Fx outflow | Rs m | 28 | 10 | 271.5% | |
Net fx | Rs m | 451 | 146 | 309.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,238 | 4,650 | 26.6% | |
From Investments | Rs m | -368 | -3,965 | 9.3% | |
From Financial Activity | Rs m | -519 | -585 | 88.7% | |
Net Cashflow | Rs m | 350 | 100 | 351.8% |
Indian Promoters | % | 75.0 | 22.8 | 329.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 40.7 | 5.4% | |
FIIs | % | 0.8 | 21.8 | 3.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 77.2 | 32.4% | |
Shareholders | 86,677 | 357,968 | 24.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAJ GVK With: EIH MAHINDRA HOLIDAYS INDIA TOURISM DEV ORIENTAL HOTELS SAMHI HOTELS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Taj GVK | LEMON TREE HOTELS |
---|---|---|
1-Day | 0.27% | 0.12% |
1-Month | 7.02% | 0.66% |
1-Year | 44.81% | 5.10% |
3-Year CAGR | 32.11% | 33.07% |
5-Year CAGR | 14.88% | 15.74% |
* Compound Annual Growth Rate
Here are more details on the Taj GVK share price and the LEMON TREE HOTELS share price.
Moving on to shareholding structures...
The promoters of Taj GVK hold a 75.0% stake in the company. In case of LEMON TREE HOTELS the stake stands at 22.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Taj GVK and the shareholding pattern of LEMON TREE HOTELS.
Finally, a word on dividends...
In the most recent financial year, Taj GVK paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 12.6%.
LEMON TREE HOTELS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Taj GVK, and the dividend history of LEMON TREE HOTELS.
For a sector overview, read our hotels sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.