Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAI INDUSTRIES vs MSTC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAI INDUSTRIES MSTC TAI INDUSTRIES/
MSTC
 
P/E (TTM) x 15.4 20.9 73.7% View Chart
P/BV x 0.8 4.9 16.6% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 TAI INDUSTRIES   MSTC
EQUITY SHARE DATA
    TAI INDUSTRIES
Mar-24
MSTC
Mar-24
TAI INDUSTRIES/
MSTC
5-Yr Chart
Click to enlarge
High Rs641,165 5.5%   
Low Rs34252 13.3%   
Sales per share (Unadj.) Rs246.3106.7 230.9%  
Earnings per share (Unadj.) Rs2.329.0 8.1%  
Cash flow per share (Unadj.) Rs3.032.5 9.1%  
Dividends per share (Unadj.) Rs015.50 0.0%  
Avg Dividend yield %02.2 0.0%  
Book value per share (Unadj.) Rs48.3126.3 38.2%  
Shares outstanding (eoy) m6.0070.40 8.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.26.6 3.0%   
Avg P/E ratio x20.924.4 85.6%  
P/CF ratio (eoy) x16.521.8 75.7%  
Price / Book Value ratio x1.05.6 18.1%  
Dividend payout %053.4 0.0%   
Avg Mkt Cap Rs m29449,885 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m342,000 1.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,4787,508 19.7%  
Other income Rs m252,106 1.2%   
Total revenues Rs m1,5039,614 15.6%   
Gross profit Rs m-71,543 -0.5%  
Depreciation Rs m4242 1.5%   
Interest Rs m25 36.0%   
Profit before tax Rs m133,402 0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11,358 -0.1%   
Profit after tax Rs m142,044 0.7%  
Gross profit margin %-0.520.5 -2.3%  
Effective tax rate %-9.739.9 -24.4%   
Net profit margin %1.027.2 3.5%  
BALANCE SHEET DATA
Current assets Rs m59617,397 3.4%   
Current liabilities Rs m41712,504 3.3%   
Net working cap to sales %12.165.2 18.6%  
Current ratio x1.41.4 102.8%  
Inventory Days Days23373 6.3%  
Debtors Days Days8982,525 35.6%  
Net fixed assets Rs m1049,177 1.1%   
Share capital Rs m60704 8.5%   
"Free" reserves Rs m2308,186 2.8%   
Net worth Rs m2908,890 3.3%   
Long term debt Rs m00-   
Total assets Rs m70026,604 2.6%  
Interest coverage x8.2689.6 1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x2.10.3 747.6%   
Return on assets %2.37.7 29.4%  
Return on equity %4.923.0 21.2%  
Return on capital %5.038.3 13.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-50-3,121 1.6%  
From Investments Rs m6-2,441 -0.2%  
From Financial Activity Rs m16-964 -1.7%  
Net Cashflow Rs m-29-6,527 0.4%  

Share Holding

Indian Promoters % 0.0 64.8 -  
Foreign collaborators % 20.3 0.0 -  
Indian inst/Mut Fund % 0.0 7.9 -  
FIIs % 0.0 6.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 79.7 35.3 226.2%  
Shareholders   5,071 76,702 6.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAI INDUSTRIES With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    RASHI PERIPHERALS LTD.    


More on TAI INDUSTRIES vs MSTC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TAI INDUSTRIES vs MSTC Share Price Performance

Period TAI INDUSTRIES MSTC
1-Day 2.21% -0.83%
1-Month 0.36% -12.52%
1-Year -20.64% 39.64%
3-Year CAGR 14.06% 21.15%
5-Year CAGR 27.87% 31.66%

* Compound Annual Growth Rate

Here are more details on the TAI INDUSTRIES share price and the MSTC share price.

Moving on to shareholding structures...

The promoters of TAI INDUSTRIES hold a 20.3% stake in the company. In case of MSTC the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TAI INDUSTRIES and the shareholding pattern of MSTC.

Finally, a word on dividends...

In the most recent financial year, TAI INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MSTC paid Rs 15.5, and its dividend payout ratio stood at 53.4%.

You may visit here to review the dividend history of TAI INDUSTRIES, and the dividend history of MSTC.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.