Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs MODERN STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY MODERN STEEL SHYAM METALICS AND ENERGY/
MODERN STEEL
 
P/E (TTM) x 27.6 32.8 84.3% View Chart
P/BV x 2.4 2.1 114.9% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 SHYAM METALICS AND ENERGY   MODERN STEEL
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-24
MODERN STEEL
Mar-24
SHYAM METALICS AND ENERGY/
MODERN STEEL
5-Yr Chart
Click to enlarge
High Rs77237 2,066.6%   
Low Rs26112 2,157.9%   
Sales per share (Unadj.) Rs474.60-  
Earnings per share (Unadj.) Rs37.00.4 8,841.1%  
Cash flow per share (Unadj.) Rs60.60.4 14,477.7%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs348.39.7 3,578.0%  
Shares outstanding (eoy) m278.0413.76 2,020.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10-  
Avg P/E ratio x14.059.1 23.6%  
P/CF ratio (eoy) x8.559.1 14.4%  
Price / Book Value ratio x1.52.5 58.4%  
Dividend payout %12.20-   
Avg Mkt Cap Rs m143,663340 42,202.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,6854 100,414.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m131,9520-  
Other income Rs m1,59019 8,506.2%   
Total revenues Rs m133,54219 714,510.4%   
Gross profit Rs m15,701-13 -121,433.9%  
Depreciation Rs m6,5600-   
Interest Rs m1,3330 13,328,000.0%   
Profit before tax Rs m9,3986 163,159.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-8920-   
Profit after tax Rs m10,2906 178,645.8%  
Gross profit margin %11.90- 
Effective tax rate %-9.50-   
Net profit margin %7.80- 
BALANCE SHEET DATA
Current assets Rs m52,304138 37,822.1%   
Current liabilities Rs m38,1515 736,507.7%   
Net working cap to sales %10.70- 
Current ratio x1.426.7 5.1%  
Inventory Days Days910- 
Debtors Days Days20- 
Net fixed assets Rs m97,8541 11,512,247.1%   
Share capital Rs m2,780144 1,930.6%   
"Free" reserves Rs m94,071-10 -934,174.8%   
Net worth Rs m96,852134 72,299.0%   
Long term debt Rs m2,6880-   
Total assets Rs m150,158139 107,918.9%  
Interest coverage x8.1577.0 1.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90-   
Return on assets %7.74.1 186.7%  
Return on equity %10.64.3 247.0%  
Return on capital %10.84.3 250.3%  
Exports to sales %1.40-  
Imports to sales %2.50-  
Exports (fob) Rs m1,881NA-   
Imports (cif) Rs m3,241NA-   
Fx inflow Rs m1,8810-   
Fx outflow Rs m3,2490-   
Net fx Rs m-1,3680-   
CASH FLOW
From Operations Rs m17,9445 385,060.1%  
From Investments Rs m-27,616NA-  
From Financial Activity Rs m9,159NA -91,585,000.0%  
Net Cashflow Rs m-5145 -11,047.3%  

Share Holding

Indian Promoters % 74.6 65.5 113.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.7 0.1 19,320.0%  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 34.5 73.7%  
Shareholders   127,474 9,732 1,309.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on SHYAM METALICS AND ENERGY vs MODERN STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs MODERN STEEL Share Price Performance

Period SHYAM METALICS AND ENERGY MODERN STEEL S&P BSE METAL
1-Day 2.01% 0.75% 0.51%
1-Month 4.05% -1.22% -1.60%
1-Year 86.09% -28.33% 26.19%
3-Year CAGR 35.34% 79.49% 15.40%
5-Year CAGR 17.15% 14.14% 25.67%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the MODERN STEEL share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 74.6% stake in the company. In case of MODERN STEEL the stake stands at 65.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of MODERN STEEL.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 12.2%.

MODERN STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of MODERN STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.