PRAVEG COMM | UPDATER SERVICES LTD. | PRAVEG COMM/ UPDATER SERVICES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 144.9 | 27.6 | 525.6% | View Chart |
P/BV | x | 6.1 | 3.3 | 187.9% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
PRAVEG COMM UPDATER SERVICES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
UPDATER SERVICES LTD. Mar-24 |
PRAVEG COMM/ UPDATER SERVICES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 385 | 338.0% | |
Low | Rs | 440 | 241 | 182.5% | |
Sales per share (Unadj.) | Rs | 37.3 | 365.1 | 10.2% | |
Earnings per share (Unadj.) | Rs | 5.3 | 9.9 | 53.5% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 18.0 | 53.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.9 | 124.3 | 92.4% | |
Shares outstanding (eoy) | m | 24.53 | 66.95 | 36.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 0.9 | 2,719.3% | |
Avg P/E ratio | x | 164.2 | 31.6 | 519.4% | |
P/CF ratio (eoy) | x | 90.1 | 17.4 | 517.3% | |
Price / Book Value ratio | x | 7.6 | 2.5 | 301.0% | |
Dividend payout | % | 18.9 | 0 | - | |
Avg Mkt Cap | Rs m | 21,345 | 20,947 | 101.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 18,157 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 24,444 | 3.7% | |
Other income | Rs m | 30 | 236 | 12.5% | |
Total revenues | Rs m | 946 | 24,680 | 3.8% | |
Gross profit | Rs m | 292 | 1,342 | 21.7% | |
Depreciation | Rs m | 107 | 540 | 19.8% | |
Interest | Rs m | 24 | 193 | 12.4% | |
Profit before tax | Rs m | 191 | 846 | 22.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 183 | 33.2% | |
Profit after tax | Rs m | 130 | 663 | 19.6% | |
Gross profit margin | % | 31.9 | 5.5 | 580.3% | |
Effective tax rate | % | 31.8 | 21.7 | 147.0% | |
Net profit margin | % | 14.2 | 2.7 | 523.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 9,862 | 15.2% | |
Current liabilities | Rs m | 120 | 5,636 | 2.1% | |
Net working cap to sales | % | 150.4 | 17.3 | 869.7% | |
Current ratio | x | 12.4 | 1.7 | 710.6% | |
Inventory Days | Days | 37 | 20 | 182.8% | |
Debtors Days | Days | 796 | 75 | 1,057.7% | |
Net fixed assets | Rs m | 2,148 | 5,011 | 42.9% | |
Share capital | Rs m | 245 | 669 | 36.6% | |
"Free" reserves | Rs m | 2,572 | 7,653 | 33.6% | |
Net worth | Rs m | 2,817 | 8,322 | 33.9% | |
Long term debt | Rs m | 0 | 0 | 0.0% | |
Total assets | Rs m | 3,646 | 14,874 | 24.5% | |
Interest coverage | x | 9.0 | 5.4 | 166.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.3 | 1.6 | 15.3% | |
Return on assets | % | 4.2 | 5.8 | 73.4% | |
Return on equity | % | 4.6 | 8.0 | 57.9% | |
Return on capital | % | 7.6 | 12.5 | 61.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 1,026 | 16.6% | |
From Investments | Rs m | -1,779 | -3,564 | 49.9% | |
From Financial Activity | Rs m | 2,203 | 2,227 | 98.9% | |
Net Cashflow | Rs m | 595 | -311 | -191.6% |
Indian Promoters | % | 46.0 | 58.9 | 78.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.9 | 18.8 | 79.1% | |
FIIs | % | 10.0 | 3.5 | 282.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 41.1 | 131.4% | |
Shareholders | 51,327 | 35,089 | 146.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES TEAMLEASE SERVICES BLS INTERNATIONAL SERVICES SIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | UPDATER SERVICES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 0.35% | -1.89% | 0.55% |
1-Month | 0.07% | 13.56% | 1.69% |
1-Year | 4.95% | 51.54% | 33.54% |
3-Year CAGR | 75.78% | 12.58% | 8.14% |
5-Year CAGR | 166.18% | 7.37% | 21.09% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the UPDATER SERVICES LTD. share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of UPDATER SERVICES LTD. the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of UPDATER SERVICES LTD..
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
UPDATER SERVICES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of UPDATER SERVICES LTD..
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.