PRAVEG COMM | TEAMLEASE SERVICES | PRAVEG COMM/ TEAMLEASE SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 146.4 | 44.0 | 332.4% | View Chart |
P/BV | x | 6.2 | 5.7 | 108.0% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
PRAVEG COMM TEAMLEASE SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
TEAMLEASE SERVICES Mar-24 |
PRAVEG COMM/ TEAMLEASE SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 3,600 | 36.1% | |
Low | Rs | 440 | 2,012 | 21.9% | |
Sales per share (Unadj.) | Rs | 37.3 | 5,558.5 | 0.7% | |
Earnings per share (Unadj.) | Rs | 5.3 | 67.2 | 7.9% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 98.5 | 9.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.9 | 474.5 | 24.2% | |
Shares outstanding (eoy) | m | 24.53 | 16.77 | 146.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 0.5 | 4,616.4% | |
Avg P/E ratio | x | 164.2 | 41.8 | 393.1% | |
P/CF ratio (eoy) | x | 90.1 | 28.5 | 316.4% | |
Price / Book Value ratio | x | 7.6 | 5.9 | 128.1% | |
Dividend payout | % | 18.9 | 0 | - | |
Avg Mkt Cap | Rs m | 21,345 | 47,054 | 45.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 89,799 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 93,215 | 1.0% | |
Other income | Rs m | 30 | 481 | 6.1% | |
Total revenues | Rs m | 946 | 93,696 | 1.0% | |
Gross profit | Rs m | 292 | 1,324 | 22.0% | |
Depreciation | Rs m | 107 | 525 | 20.3% | |
Interest | Rs m | 24 | 102 | 23.4% | |
Profit before tax | Rs m | 191 | 1,177 | 16.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 51 | 119.8% | |
Profit after tax | Rs m | 130 | 1,127 | 11.5% | |
Gross profit margin | % | 31.9 | 1.4 | 2,243.3% | |
Effective tax rate | % | 31.8 | 4.3 | 739.4% | |
Net profit margin | % | 14.2 | 1.2 | 1,174.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 12,243 | 12.2% | |
Current liabilities | Rs m | 120 | 9,340 | 1.3% | |
Net working cap to sales | % | 150.4 | 3.1 | 4,828.0% | |
Current ratio | x | 12.4 | 1.3 | 948.6% | |
Inventory Days | Days | 37 | 16 | 235.4% | |
Debtors Days | Days | 796 | 2 | 45,208.8% | |
Net fixed assets | Rs m | 2,148 | 7,046 | 30.5% | |
Share capital | Rs m | 245 | 168 | 146.3% | |
"Free" reserves | Rs m | 2,572 | 7,790 | 33.0% | |
Net worth | Rs m | 2,817 | 7,957 | 35.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,646 | 19,289 | 18.9% | |
Interest coverage | x | 9.0 | 12.5 | 71.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 4.8 | 5.2% | |
Return on assets | % | 4.2 | 6.4 | 66.3% | |
Return on equity | % | 4.6 | 14.2 | 32.6% | |
Return on capital | % | 7.6 | 16.1 | 47.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 0 | 0 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 1,178 | 14.5% | |
From Investments | Rs m | -1,779 | 408 | -436.1% | |
From Financial Activity | Rs m | 2,203 | -1,514 | -145.6% | |
Net Cashflow | Rs m | 595 | 73 | 818.4% |
Indian Promoters | % | 46.0 | 7.8 | 588.6% | |
Foreign collaborators | % | 0.0 | 23.8 | - | |
Indian inst/Mut Fund | % | 14.9 | 59.3 | 25.1% | |
FIIs | % | 10.0 | 24.7 | 40.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 68.4 | 79.0% | |
Shareholders | 51,327 | 21,242 | 241.6% | ||
Pledged promoter(s) holding | % | 0.0 | 6.4 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS BLS INTERNATIONAL SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | TEAMLEASE SERVICES | S&P BSE TECK |
---|---|---|---|
1-Day | -0.87% | 1.96% | 0.47% |
1-Month | -4.19% | -8.94% | -2.94% |
1-Year | 10.17% | 8.13% | 28.15% |
3-Year CAGR | 85.55% | -10.88% | 6.71% |
5-Year CAGR | 165.23% | 1.28% | 20.01% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the TEAMLEASE SERVICES share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of TEAMLEASE SERVICES the stake stands at 31.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of TEAMLEASE SERVICES .
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
TEAMLEASE SERVICES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of TEAMLEASE SERVICES .
For a sector overview, read our media sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.