PRAVEG COMM | BLS INTERNATIONAL SERVICES | PRAVEG COMM/ BLS INTERNATIONAL SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 146.4 | 36.1 | 405.1% | View Chart |
P/BV | x | 6.2 | 13.2 | 47.0% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 57.1% |
PRAVEG COMM BLS INTERNATIONAL SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
BLS INTERNATIONAL SERVICES Mar-24 |
PRAVEG COMM/ BLS INTERNATIONAL SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 430 | 302.3% | |
Low | Rs | 440 | 163 | 270.8% | |
Sales per share (Unadj.) | Rs | 37.3 | 40.7 | 91.7% | |
Earnings per share (Unadj.) | Rs | 5.3 | 7.9 | 67.0% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 8.7 | 111.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0.3 | 34.0% | |
Book value per share (Unadj.) | Rs | 114.9 | 29.3 | 392.5% | |
Shares outstanding (eoy) | m | 24.53 | 411.74 | 6.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 7.3 | 320.3% | |
Avg P/E ratio | x | 164.2 | 37.5 | 438.3% | |
P/CF ratio (eoy) | x | 90.1 | 34.2 | 263.5% | |
Price / Book Value ratio | x | 7.6 | 10.1 | 74.8% | |
Dividend payout | % | 18.9 | 12.6 | 149.2% | |
Avg Mkt Cap | Rs m | 21,345 | 121,978 | 17.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 2,081 | 7.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 16,768 | 5.5% | |
Other income | Rs m | 30 | 399 | 7.4% | |
Total revenues | Rs m | 946 | 17,168 | 5.5% | |
Gross profit | Rs m | 292 | 3,506 | 8.3% | |
Depreciation | Rs m | 107 | 309 | 34.5% | |
Interest | Rs m | 24 | 76 | 31.6% | |
Profit before tax | Rs m | 191 | 3,521 | 5.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 265 | 23.0% | |
Profit after tax | Rs m | 130 | 3,256 | 4.0% | |
Gross profit margin | % | 31.9 | 20.9 | 152.4% | |
Effective tax rate | % | 31.8 | 7.5 | 423.8% | |
Net profit margin | % | 14.2 | 19.4 | 73.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 11,142 | 13.4% | |
Current liabilities | Rs m | 120 | 1,447 | 8.3% | |
Net working cap to sales | % | 150.4 | 57.8 | 260.0% | |
Current ratio | x | 12.4 | 7.7 | 161.4% | |
Inventory Days | Days | 37 | 50 | 74.0% | |
Debtors Days | Days | 796 | 88 | 903.3% | |
Net fixed assets | Rs m | 2,148 | 4,998 | 43.0% | |
Share capital | Rs m | 245 | 412 | 59.6% | |
"Free" reserves | Rs m | 2,572 | 11,637 | 22.1% | |
Net worth | Rs m | 2,817 | 12,049 | 23.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,646 | 16,140 | 22.6% | |
Interest coverage | x | 9.0 | 47.6 | 18.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.0 | 24.2% | |
Return on assets | % | 4.2 | 20.6 | 20.4% | |
Return on equity | % | 4.6 | 27.0 | 17.1% | |
Return on capital | % | 7.6 | 29.8 | 25.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 820 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 820 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 3,498 | 4.9% | |
From Investments | Rs m | -1,779 | -2,601 | 68.4% | |
From Financial Activity | Rs m | 2,203 | 2,574 | 85.6% | |
Net Cashflow | Rs m | 595 | 3,472 | 17.1% |
Indian Promoters | % | 46.0 | 70.4 | 65.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.9 | 10.7 | 139.2% | |
FIIs | % | 10.0 | 9.0 | 111.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 29.6 | 182.4% | |
Shareholders | 51,327 | 173,612 | 29.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | BLS INTERNATIONAL SERVICES | S&P BSE TECK |
---|---|---|---|
1-Day | -0.87% | -0.54% | 0.47% |
1-Month | -4.19% | 5.37% | -2.94% |
1-Year | 10.17% | 43.47% | 28.15% |
3-Year CAGR | 85.55% | 96.91% | 6.71% |
5-Year CAGR | 165.23% | 85.33% | 20.01% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the BLS INTERNATIONAL SERVICES share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of BLS INTERNATIONAL SERVICES the stake stands at 70.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of BLS INTERNATIONAL SERVICES.
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
BLS INTERNATIONAL SERVICES paid Rs 1.0, and its dividend payout ratio stood at 12.6%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of BLS INTERNATIONAL SERVICES.
For a sector overview, read our media sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.