SWARAJ ENGINES | CUMMINS INDIA | SWARAJ ENGINES/ CUMMINS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.3 | 58.0 | 41.9% | View Chart |
P/BV | x | 9.8 | 14.8 | 65.9% | View Chart |
Dividend Yield | % | 3.2 | 1.1 | 298.4% |
SWARAJ ENGINES CUMMINS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SWARAJ ENGINES Mar-24 |
CUMMINS INDIA Mar-24 |
SWARAJ ENGINES/ CUMMINS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,648 | 3,022 | 87.6% | |
Low | Rs | 1,526 | 1,481 | 103.0% | |
Sales per share (Unadj.) | Rs | 1,168.1 | 324.7 | 359.8% | |
Earnings per share (Unadj.) | Rs | 113.5 | 62.1 | 182.8% | |
Cash flow per share (Unadj.) | Rs | 127.7 | 67.8 | 188.3% | |
Dividends per share (Unadj.) | Rs | 95.00 | 38.00 | 250.0% | |
Avg Dividend yield | % | 4.6 | 1.7 | 269.7% | |
Book value per share (Unadj.) | Rs | 303.2 | 238.5 | 127.1% | |
Shares outstanding (eoy) | m | 12.15 | 277.20 | 4.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 6.9 | 25.8% | |
Avg P/E ratio | x | 18.4 | 36.3 | 50.7% | |
P/CF ratio (eoy) | x | 16.3 | 33.2 | 49.2% | |
Price / Book Value ratio | x | 6.9 | 9.4 | 72.9% | |
Dividend payout | % | 83.7 | 61.2 | 136.7% | |
Avg Mkt Cap | Rs m | 25,351 | 624,095 | 4.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 430 | 8,014 | 5.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,192 | 90,002 | 15.8% | |
Other income | Rs m | 154 | 3,789 | 4.1% | |
Total revenues | Rs m | 14,346 | 93,791 | 15.3% | |
Gross profit | Rs m | 1,872 | 20,123 | 9.3% | |
Depreciation | Rs m | 173 | 1,592 | 10.9% | |
Interest | Rs m | 2 | 274 | 0.9% | |
Profit before tax | Rs m | 1,850 | 22,046 | 8.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 471 | 4,840 | 9.7% | |
Profit after tax | Rs m | 1,379 | 17,206 | 8.0% | |
Gross profit margin | % | 13.2 | 22.4 | 59.0% | |
Effective tax rate | % | 25.5 | 22.0 | 116.0% | |
Net profit margin | % | 9.7 | 19.1 | 50.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,211 | 59,395 | 7.1% | |
Current liabilities | Rs m | 1,803 | 20,569 | 8.8% | |
Net working cap to sales | % | 17.0 | 43.1 | 39.3% | |
Current ratio | x | 2.3 | 2.9 | 80.9% | |
Inventory Days | Days | 10 | 73 | 14.0% | |
Debtors Days | Days | 309 | 8 | 3,655.0% | |
Net fixed assets | Rs m | 1,331 | 30,283 | 4.4% | |
Share capital | Rs m | 121 | 554 | 21.9% | |
"Free" reserves | Rs m | 3,563 | 65,569 | 5.4% | |
Net worth | Rs m | 3,684 | 66,123 | 5.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 5,542 | 89,705 | 6.2% | |
Interest coverage | x | 749.9 | 81.5 | 920.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.6 | 1.0 | 255.3% | |
Return on assets | % | 24.9 | 19.5 | 127.9% | |
Return on equity | % | 37.4 | 26.0 | 143.8% | |
Return on capital | % | 50.3 | 33.8 | 148.9% | |
Exports to sales | % | 0 | 20.1 | 0.0% | |
Imports to sales | % | 0 | 14.0 | 0.0% | |
Exports (fob) | Rs m | NA | 18,109 | 0.0% | |
Imports (cif) | Rs m | NA | 12,622 | 0.0% | |
Fx inflow | Rs m | 0 | 18,109 | 0.0% | |
Fx outflow | Rs m | 287 | 12,622 | 2.3% | |
Net fx | Rs m | -287 | 5,487 | -5.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,424 | 12,853 | 11.1% | |
From Investments | Rs m | -296 | -2,682 | 11.0% | |
From Financial Activity | Rs m | -1,123 | -11,343 | 9.9% | |
Net Cashflow | Rs m | 5 | -968 | -0.6% |
Indian Promoters | % | 52.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.0 | - | |
Indian inst/Mut Fund | % | 12.1 | 40.1 | 30.2% | |
FIIs | % | 3.2 | 17.4 | 18.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 49.0 | 97.7% | |
Shareholders | 30,207 | 164,943 | 18.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SWARAJ ENGINES With: GREAVES COTTON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Swaraj Engines | Cummins India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.04% | 6.34% | 3.54% |
1-Month | 3.32% | 4.89% | 5.08% |
1-Year | 35.44% | 88.49% | 42.84% |
3-Year CAGR | 19.75% | 57.95% | 35.48% |
5-Year CAGR | 22.28% | 44.09% | 31.42% |
* Compound Annual Growth Rate
Here are more details on the Swaraj Engines share price and the Cummins India share price.
Moving on to shareholding structures...
The promoters of Swaraj Engines hold a 52.1% stake in the company. In case of Cummins India the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swaraj Engines and the shareholding pattern of Cummins India.
Finally, a word on dividends...
In the most recent financial year, Swaraj Engines paid a dividend of Rs 95.0 per share. This amounted to a Dividend Payout ratio of 83.7%.
Cummins India paid Rs 38.0, and its dividend payout ratio stood at 61.2%.
You may visit here to review the dividend history of Swaraj Engines, and the dividend history of Cummins India.
For a sector overview, read our engineering sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.