Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs KRISHNA LIFESTYLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY KRISHNA LIFESTYLE SWAN ENERGY/
KRISHNA LIFESTYLE
 
P/E (TTM) x 30.7 -1.9 - View Chart
P/BV x 3.0 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   KRISHNA LIFESTYLE
EQUITY SHARE DATA
    SWAN ENERGY
Mar-24
KRISHNA LIFESTYLE
Mar-20
SWAN ENERGY/
KRISHNA LIFESTYLE
5-Yr Chart
Click to enlarge
High Rs783NA 372,642.9%   
Low Rs208NA 109,684.2%   
Sales per share (Unadj.) Rs160.10 603,611.4%  
Earnings per share (Unadj.) Rs18.7-0.6 -3,367.8%  
Cash flow per share (Unadj.) Rs22.4-0.5 -4,282.3%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs200.3-3.0 -6,728.1%  
Shares outstanding (eoy) m313.461,022.38 30.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.17.5 41.0%   
Avg P/E ratio x26.5-0.4 -7,356.0%  
P/CF ratio (eoy) x22.2-0.4 -5,785.0%  
Price / Book Value ratio x2.5-0.1 -3,682.1%  
Dividend payout %0.50-   
Avg Mkt Cap Rs m155,310204 75,954.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3761 36,198.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m50,17127 185,066.2%  
Other income Rs m8290 753,827.3%   
Total revenues Rs m51,00127 187,364.7%   
Gross profit Rs m8,6774 214,241.2%  
Depreciation Rs m1,15034 3,417.3%   
Interest Rs m2,2630-   
Profit before tax Rs m6,093-29 -20,662.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m234538 43.4%   
Profit after tax Rs m5,860-567 -1,032.6%  
Gross profit margin %17.314.9 115.9%  
Effective tax rate %3.8-1,824.4 -0.2%   
Net profit margin %11.7-2,093.3 -0.6%  
BALANCE SHEET DATA
Current assets Rs m41,363317 13,040.9%   
Current liabilities Rs m13,2352,894 457.3%   
Net working cap to sales %56.1-9,506.4 -0.6%  
Current ratio x3.10.1 2,852.0%  
Inventory Days Days2012,318 0.2%  
Debtors Days Days1,39312,301 11.3%  
Net fixed assets Rs m80,0631,625 4,927.5%   
Share capital Rs m3131,018 30.8%   
"Free" reserves Rs m62,475-4,062 -1,538.2%   
Net worth Rs m62,789-3,044 -2,062.8%   
Long term debt Rs m25,1372,098 1,197.9%   
Total assets Rs m121,4261,944 6,246.2%  
Interest coverage x3.70-  
Debt to equity ratio x0.4-0.7 -58.1%  
Sales to assets ratio x0.40 2,962.9%   
Return on assets %6.7-29.2 -22.9%  
Return on equity %9.318.6 50.1%  
Return on capital %9.53.1 304.7%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m100NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m1000-   
Fx outflow Rs m170-   
Net fx Rs m830-   
CASH FLOW
From Operations Rs m2590-  
From Investments Rs m-5,116NA-  
From Financial Activity Rs m16,037NA-  
Net Cashflow Rs m11,1790-  

Share Holding

Indian Promoters % 54.0 53.4 101.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.5 3.4 746.3%  
FIIs % 11.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.0 46.6 98.8%  
Shareholders   123,321 68,753 179.4%  
Pledged promoter(s) holding % 18.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    LUX INDUSTRIES    PDS MULTI.    S.P. APPARELS    KPR MILL    


More on Swan Energy vs KRISHNA LIFESTYLE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs KRISHNA LIFESTYLE Share Price Performance

Period Swan Energy KRISHNA LIFESTYLE
1-Day 1.78% 2.86%
1-Month 28.32% 9.09%
1-Year 38.55% 56.52%
3-Year CAGR 71.76% 23.74%
5-Year CAGR 42.68% 13.63%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the KRISHNA LIFESTYLE share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 54.0% stake in the company. In case of KRISHNA LIFESTYLE the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of KRISHNA LIFESTYLE.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 0.5%.

KRISHNA LIFESTYLE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of KRISHNA LIFESTYLE.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.