Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUZLON ENERGY vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUZLON ENERGY HAVELLS INDIA SUZLON ENERGY/
HAVELLS INDIA
 
P/E (TTM) x 88.6 72.6 122.1% View Chart
P/BV x 21.9 13.8 158.9% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 SUZLON ENERGY   HAVELLS INDIA
EQUITY SHARE DATA
    SUZLON ENERGY
Mar-24
HAVELLS INDIA
Mar-24
SUZLON ENERGY/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs511,591 3.2%   
Low Rs81,159 0.7%   
Sales per share (Unadj.) Rs4.8296.6 1.6%  
Earnings per share (Unadj.) Rs0.520.3 2.4%  
Cash flow per share (Unadj.) Rs0.625.7 2.4%  
Dividends per share (Unadj.) Rs09.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs2.9118.7 2.4%  
Shares outstanding (eoy) m13,612.69626.68 2,172.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.14.6 131.9%   
Avg P/E ratio x60.467.8 89.1%  
P/CF ratio (eoy) x46.953.5 87.7%  
Price / Book Value ratio x10.311.6 88.6%  
Dividend payout %044.4 0.0%   
Avg Mkt Cap Rs m398,988861,501 46.3%   
No. of employees `000NANA-   
Total wages/salary Rs m7,02915,485 45.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m65,291185,900 35.1%  
Other income Rs m3872,490 15.5%   
Total revenues Rs m65,678188,390 34.9%   
Gross profit Rs m9,74718,811 51.8%  
Depreciation Rs m1,8963,385 56.0%   
Interest Rs m1,643842 195.1%   
Profit before tax Rs m6,59517,074 38.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-94,366 -0.2%   
Profit after tax Rs m6,60412,708 52.0%  
Gross profit margin %14.910.1 147.5%  
Effective tax rate %-0.125.6 -0.5%   
Net profit margin %10.16.8 148.0%  
BALANCE SHEET DATA
Current assets Rs m52,87782,515 64.1%   
Current liabilities Rs m30,08946,371 64.9%   
Net working cap to sales %34.919.4 179.5%  
Current ratio x1.81.8 98.8%  
Inventory Days Days555 1,143.3%  
Debtors Days Days102 447.2%  
Net fixed assets Rs m18,87645,331 41.6%   
Share capital Rs m27,217627 4,342.9%   
"Free" reserves Rs m11,69573,775 15.9%   
Net worth Rs m38,91274,402 52.3%   
Long term debt Rs m4990-   
Total assets Rs m71,753127,868 56.1%  
Interest coverage x5.021.3 23.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.5 62.6%   
Return on assets %11.510.6 108.5%  
Return on equity %17.017.1 99.4%  
Return on capital %20.924.1 86.8%  
Exports to sales %02.7 0.0%   
Imports to sales %11.714.1 82.7%   
Exports (fob) Rs mNA5,045 0.0%   
Imports (cif) Rs m7,63826,295 29.0%   
Fx inflow Rs m845,045 1.7%   
Fx outflow Rs m7,63826,295 29.0%   
Net fx Rs m-7,554-21,250 35.5%   
CASH FLOW
From Operations Rs m79519,529 4.1%  
From Investments Rs m-1,516-16,139 9.4%  
From Financial Activity Rs m1,316-5,336 -24.7%  
Net Cashflow Rs m595-1,991 -29.9%  

Share Holding

Indian Promoters % 13.3 59.4 22.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 32.7 35.0 93.5%  
FIIs % 22.8 24.8 92.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 86.8 40.6 213.7%  
Shareholders   4,994,345 213,745 2,336.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUZLON ENERGY With:   ABB INDIA    SIEMENS    SCHNEIDER ELECTRIC INFRA    INOX WIND    APAR INDUSTRIES     


More on SUZLON ENERGY vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUZLON ENERGY vs Havells India Share Price Performance

Period SUZLON ENERGY Havells India S&P BSE OIL & GAS
1-Day 4.97% 0.94% -0.59%
1-Month -11.70% -9.85% -12.22%
1-Year 50.82% 27.95% 31.85%
3-Year CAGR 115.05% 5.80% 12.65%
5-Year CAGR 95.31% 19.66% 10.96%

* Compound Annual Growth Rate

Here are more details on the SUZLON ENERGY share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of SUZLON ENERGY hold a 13.3% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUZLON ENERGY and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, SUZLON ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Havells India paid Rs 9.0, and its dividend payout ratio stood at 44.4%.

You may visit here to review the dividend history of SUZLON ENERGY, and the dividend history of Havells India.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.